Market cap
$2,224 Mln
Revenue (TTM)
$18 Mln
P/E Ratio
--
P/B Ratio
35.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-42.85
|
-43.47
|
-59.57
|
-66.60
|
-56.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.45
|
-0.52
|
-0.58
|
-1.17
|
-3.84
|
|||||
|
Cash from Financing Activities
|
--
|
156.59
|
40.69
|
20.07
|
29.72
|
134.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-86.36
|
87.75
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.88
|
-0.83
|
-0.25
|
-0.24
|
-0.64
|
-0.63
|
|||||
|
Cash EPS ($)
|
--
|
-0.83
|
-0.25
|
-0.24
|
-0.64
|
-0.62
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
0.04
|
0.16
|
0.41
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.11
|
-0.14
|
-0.19
|
-0.25
|
-0.25
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.11
|
-0.14
|
-0.20
|
-0.25
|
-0.25
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1,649.28
|
-837.22
|
-222.15
|
-254.68
|
-219.06
|
|||||
|
ROE (%)
|
--
|
1,265.18
|
2,643.32
|
-281.48
|
-254.68
|
-219.06
|
|||||
|
ROA (%)
|
-134.64
|
-261.49
|
-124.26
|
-90.16
|
-150.03
|
-150.47
|
|||||
|
EBIT Margin (%)
|
-1,638.38
|
--
|
--
|
-102.38
|
-120.48
|
-152.71
|
|||||
|
Net Margin (%)
|
-1,654.86
|
--
|
--
|
-102.43
|
-127.74
|
-156.34
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
191.51
|
--
|
-1.00
|
-0.49
|
0.50
|
--
|
|||||
|
EBIT Growth (%)
|
-136.83
|
-299.13
|
-7.53
|
56.85
|
-18.52
|
-154.73
|
|||||
|
Net Profit Growth (%)
|
-132.41
|
-290.32
|
-11.06
|
56.84
|
-20.99
|
-149.51
|
|||||
|
EPS Growth (%)
|
-134.53
|
-2.27
|
-0.06
|
0.62
|
-0.03
|
-1.12
|
|||||
|
Book Value Growth (%)
|
-128.36
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-7.42
|
-4.40
|
-4.57
|
-1.20
|
-3.33
|
|||||
|
Price / Book Value
|
35.35
|
-70.94
|
-21.06
|
30.89
|
4.95
|
5.07
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.07
|
-7.13
|
-4.67
|
-4.69
|
-0.57
|
-2.68
|
|||||
|
Close Price ($)
|
4.43
|
6.17
|
1.12
|
1.10
|
0.77
|
2.08
|
|||||
|
High Price ($)
|
11.35
|
11.35
|
2.07
|
3.20
|
3.34
|
15.39
|
|||||
|
Low Price ($)
|
3.93
|
1.02
|
0.72
|
0.65
|
0.51
|
1.66
|
|||||
|
Market Cap ($ Cr)
|
2,223.74
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
-0.69
|
1.28
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
-0.69
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.87
|
1.98
|
0.10
|
0.28
|
1.19
|
3.33
|
|||||
|
Quick Ratio
|
1.87
|
--
|
--
|
--
|
1.26
|
3.47
|
|||||
|
Interest Coverage
|
-110.44
|
-98.44
|
-30.47
|
-94.42
|
-153,813.68
|
-143.76
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.90
|
--
|
--
|
0.65
|
0.08
|
0.07
|
|||||
|
Asset Turnover
|
0.08
|
--
|
--
|
0.88
|
1.24
|
1.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
1.48
|
0.23
|
0.23
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
-2,681.54
|
-2,765.15
|
-1,544.55
|
|||||
|
Payable days
|
--
|
64,355.02
|
37,376.58
|
15,954.83
|
11,660.91
|
12,480.32
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-18,634.89
|
-14,425.83
|
-14,024.63
|