Market cap
$3,028 Mln
Revenue (TTM)
$10,818 Mln
P/E Ratio
44.5
P/B Ratio
1.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
340.40
|
208.00
|
152.20
|
49.10
|
549.50
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-21.10
|
81.20
|
48.90
|
-120.70
|
-749.50
|
|||||
|
Cash from Financing Activities
|
--
|
-350.50
|
-253.40
|
-120.80
|
-79.30
|
-65.80
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-150.90
|
-265.80
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.29
|
0.37
|
0.56
|
-0.15
|
0.87
|
1.09
|
|||||
|
Cash EPS ($)
|
--
|
1.18
|
1.45
|
0.91
|
1.97
|
2.30
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.25
|
7.48
|
7.33
|
7.33
|
6.33
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.44
|
0.89
|
0.66
|
0.22
|
2.40
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.24
|
0.71
|
0.44
|
-0.01
|
2.17
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.72
|
2.55
|
-0.67
|
3.79
|
4.92
|
|||||
|
ROE (%)
|
3.47
|
4.75
|
7.65
|
-2.12
|
12.63
|
19.67
|
|||||
|
ROA (%)
|
0.70
|
1.16
|
1.71
|
-0.45
|
2.48
|
3.28
|
|||||
|
EBIT Margin (%)
|
2.96
|
3.21
|
4.11
|
2.64
|
5.26
|
5.53
|
|||||
|
Net Margin (%)
|
0.64
|
0.86
|
1.39
|
-0.37
|
1.94
|
2.66
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.04
|
0.09
|
0.00
|
-0.06
|
0.08
|
0.20
|
|||||
|
EBIT Growth (%)
|
-29.84
|
-14.95
|
54.72
|
-52.72
|
2.25
|
12,885.00
|
|||||
|
Net Profit Growth (%)
|
-66.42
|
-32.83
|
470.90
|
-118.02
|
-21.44
|
213.38
|
|||||
|
EPS Growth (%)
|
-66.73
|
-0.34
|
4.62
|
-1.18
|
-0.21
|
2.10
|
|||||
|
Book Value Growth (%)
|
4.46
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.48
|
43.50
|
23.37
|
-69.83
|
14.37
|
20.35
|
|||||
|
Price / Book Value
|
1.47
|
1.96
|
1.75
|
1.47
|
1.70
|
3.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.17
|
14.49
|
10.94
|
10.41
|
7.40
|
10.02
|
|||||
|
Close Price ($)
|
13.39
|
16.19
|
13.08
|
10.80
|
12.46
|
22.24
|
|||||
|
High Price ($)
|
17.40
|
17.33
|
16.11
|
15.63
|
23.54
|
22.77
|
|||||
|
Low Price ($)
|
10.94
|
7.64
|
9.24
|
6.24
|
10.04
|
13.89
|
|||||
|
Market Cap ($ Cr)
|
3,027.81
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.19
|
1.66
|
1.89
|
2.13
|
2.16
|
2.53
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.06
|
0.06
|
0.09
|
0.03
|
0.03
|
|||||
|
Current Ratio
|
1.08
|
22.76
|
1.15
|
1.17
|
1.16
|
1.16
|
|||||
|
Quick Ratio
|
1.08
|
--
|
--
|
1.21
|
--
|
--
|
|||||
|
Interest Coverage
|
1.46
|
1.53
|
1.69
|
0.89
|
2.75
|
2.89
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.57
|
14.73
|
14.32
|
19.45
|
18.56
|
19.12
|
|||||
|
Asset Turnover
|
1.09
|
1.35
|
1.23
|
1.21
|
1.28
|
1.23
|
|||||
|
Receivable days
|
--
|
50.91
|
61.84
|
71.60
|
66.34
|
65.05
|
|||||
|
Inventory Days
|
--
|
--
|
-4.97
|
-4.89
|
--
|
--
|
|||||
|
Payable days
|
--
|
49.50
|
53.66
|
54.89
|
51.63
|
51.93
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
3.21
|
11.82
|
--
|
13.12
|