Market cap
$152 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
0.1
P/B Ratio
0.9
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.14
|
-5.10
|
-5.89
|
-7.92
|
-5.06
|
-4.31
|
|||||
|
Cash Flow from Investing Activities
|
-1.40
|
-1.63
|
-1.11
|
-7.08
|
-0.07
|
0.02
|
|||||
|
Cash from Financing Activities
|
8.59
|
6.19
|
5.50
|
11.70
|
10.06
|
5.36
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-210.71
|
-27.93
|
-34.73
|
-0.38
|
-1.88
|
-3.38
|
|||||
|
Cash EPS ($)
|
-206.66
|
-25.79
|
-31.08
|
-0.35
|
-1.87
|
-3.22
|
|||||
|
Adjusted Book Value ($)
|
73.34
|
36.24
|
51.62
|
0.95
|
2.63
|
1.38
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-71.57
|
-22.68
|
-39.91
|
-1.16
|
-1.64
|
-4.15
|
|||||
|
Free Cash Flow per Share ($)
|
-71.57
|
-22.68
|
-39.91
|
-1.88
|
-1.65
|
-4.15
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-190.22
|
-79.09
|
-72.31
|
-34.28
|
-110.08
|
-291.16
|
|||||
|
ROE (%)
|
-196.55
|
-79.71
|
-72.84
|
-35.53
|
-121.22
|
-485.73
|
|||||
|
ROA (%)
|
-135.56
|
-58.38
|
-47.02
|
-25.26
|
-92.99
|
-188.80
|
|||||
|
EBIT Margin (%)
|
-1,466.47
|
-570.90
|
-203.27
|
-188.72
|
-540.41
|
-463.82
|
|||||
|
Net Margin (%)
|
-1,422.78
|
-481.16
|
-177.91
|
-192.43
|
-542.66
|
-637.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.34
|
-0.55
|
1.14
|
0.26
|
0.94
|
0.10
|
|||||
|
EBIT Growth (%)
|
-68.36
|
-27.41
|
-130.21
|
56.00
|
-126.46
|
34.77
|
|||||
|
Net Profit Growth (%)
|
-93.81
|
-22.69
|
-97.61
|
55.32
|
-65.41
|
34.60
|
|||||
|
EPS Growth (%)
|
-6.54
|
0.20
|
-90.08
|
0.80
|
0.45
|
0.96
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.01
|
-0.01
|
-0.14
|
-1.98
|
-3.32
|
--
|
|||||
|
Price / Book Value
|
0.02
|
0.01
|
0.09
|
0.80
|
2.37
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.34
|
0.28
|
0.81
|
-0.68
|
-2.24
|
--
|
|||||
|
Close Price ($)
|
12.24
|
68.04
|
922.32
|
3,714.98
|
30,614.22
|
--
|
|||||
|
High Price ($)
|
338.31
|
1,281.42
|
6,535.62
|
34,791.12
|
41,769.00
|
--
|
|||||
|
Low Price ($)
|
11.25
|
37.23
|
529.20
|
2,997.54
|
12,285.00
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.01
|
0.01
|
0.00
|
0.06
|
0.33
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.00
|
0.01
|
0.00
|
0.06
|
0.13
|
|||||
|
Current Ratio
|
2.41
|
5.36
|
4.10
|
1.09
|
5.59
|
2.25
|
|||||
|
Quick Ratio
|
2.38
|
5.28
|
3.63
|
0.92
|
5.57
|
2.25
|
|||||
|
Interest Coverage
|
-1,141.18
|
-248.53
|
-650.22
|
-70.61
|
-481.42
|
-102.04
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
77.34
|
380.02
|
9.97
|
12.47
|
239.10
|
52.00
|
|||||
|
Asset Turnover
|
0.10
|
0.12
|
0.26
|
0.13
|
0.17
|
0.30
|
|||||
|
Receivable days
|
1,200.08
|
734.14
|
28.86
|
369.32
|
485.52
|
116.22
|
|||||
|
Inventory Days
|
152.59
|
195.18
|
377.02
|
404.38
|
304.38
|
22.27
|
|||||
|
Payable days
|
1,297.86
|
246.54
|
150.27
|
419.13
|
3,973.48
|
685.96
|
|||||
|
Cash Conversion Cycle
|
54.81
|
682.77
|
255.61
|
354.57
|
-3,183.58
|
-547.47
|