Market cap
$9 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.01
|
-8.00
|
-16.95
|
-18.71
|
-16.26
|
-13.11
|
|||||
|
Cash Flow from Investing Activities
|
0.00
|
--
|
21.36
|
-12.51
|
-16.01
|
-10.45
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
8.85
|
51.02
|
23.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-4.30
|
-4.30
|
-3.00
|
-3.27
|
-3.57
|
-5.99
|
|||||
|
Cash EPS ($)
|
-4.30
|
-4.27
|
-2.94
|
-3.20
|
-3.53
|
-5.93
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
4.05
|
7.07
|
10.52
|
7.08
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.00
|
-1.37
|
-2.90
|
-3.20
|
-3.37
|
-5.67
|
|||||
|
Free Cash Flow per Share ($)
|
0.00
|
-1.37
|
-2.91
|
-3.28
|
-3.58
|
-5.84
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
1,819.75
|
-226.19
|
-53.27
|
-40.61
|
-50.15
|
-118.17
|
|||||
|
ROE (%)
|
1,734.41
|
-226.19
|
-54.06
|
-41.54
|
-51.30
|
-122.47
|
|||||
|
ROA (%)
|
-6,670.82
|
-198.07
|
-49.87
|
-37.80
|
-45.69
|
-95.27
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
6.47
|
-11.09
|
-24.25
|
1.67
|
|||||
|
Net Profit Growth (%)
|
--
|
-43.15
|
8.06
|
-11.08
|
-24.24
|
-0.07
|
|||||
|
EPS Growth (%)
|
--
|
-0.43
|
0.08
|
0.08
|
0.40
|
0.82
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.39
|
-0.23
|
-0.69
|
-0.67
|
-0.19
|
-0.08
|
|||||
|
Price / Book Value
|
-6.73
|
-3.99
|
0.51
|
0.31
|
0.06
|
0.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.04
|
--
|
0.71
|
1.49
|
2.78
|
1.19
|
|||||
|
Close Price ($)
|
1.67
|
0.99
|
2.08
|
2.20
|
13.49
|
9.20
|
|||||
|
High Price ($)
|
182.00
|
3.45
|
5.90
|
14.20
|
89.80
|
47.40
|
|||||
|
Low Price ($)
|
0.59
|
0.56
|
1.22
|
1.88
|
12.06
|
4.86
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.09
|
--
|
--
|
0.02
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
-0.08
|
--
|
--
|
0.02
|
0.01
|
0.03
|
|||||
|
Current Ratio
|
0.15
|
0.15
|
18.69
|
12.51
|
13.05
|
6.18
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
12.43
|
13.02
|
6.11
|
|||||
|
Interest Coverage
|
-1,051.33
|
--
|
-1,373.92
|
-1,591.33
|
-1,322.23
|
-1,152.83
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
454.84
|
183.98
|
313.58
|
494.82
|
|||||
|
Payable days
|
1,116.17
|
--
|
941.55
|
902.75
|
1,703.31
|
2,284.05
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|