Market cap
$20,638 Mln
Revenue (TTM)
$1,361 Mln
P/E Ratio
--
P/B Ratio
8.6
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
286.65
|
231.89
|
56.20
|
49.71
|
74.74
|
106.77
|
|||||
|
Cash Flow from Investing Activities
|
-1,324.33
|
-346.26
|
-85.83
|
-68.39
|
-228.19
|
-412.39
|
|||||
|
Cash from Financing Activities
|
1,129.82
|
288.81
|
38.08
|
12.23
|
10.95
|
13.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.90
|
-1.94
|
-1.41
|
-3.19
|
-2.10
|
-0.14
|
|||||
|
Cash EPS ($)
|
-2.90
|
-1.07
|
-1.00
|
-2.79
|
-1.74
|
0.24
|
|||||
|
Adjusted Book Value ($)
|
47.50
|
49.25
|
16.82
|
16.57
|
18.17
|
17.71
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
5.67
|
4.82
|
1.19
|
1.21
|
1.87
|
2.67
|
|||||
|
Free Cash Flow per Share ($)
|
5.12
|
4.59
|
1.09
|
0.91
|
1.65
|
2.49
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-4.88
|
-4.93
|
-5.02
|
-10.39
|
-6.75
|
-0.49
|
|||||
|
ROE (%)
|
-6.16
|
-5.91
|
-9.05
|
-18.56
|
-11.71
|
-0.86
|
|||||
|
ROA (%)
|
-3.60
|
-3.48
|
-3.46
|
-7.42
|
-5.16
|
-0.39
|
|||||
|
EBIT Margin (%)
|
-5.08
|
-1.33
|
-8.11
|
-22.61
|
-14.57
|
3.62
|
|||||
|
Net Margin (%)
|
-10.79
|
-9.34
|
-8.84
|
-22.03
|
-16.69
|
-1.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.36
|
0.33
|
0.27
|
0.18
|
0.08
|
0.07
|
|||||
|
EBIT Growth (%)
|
-419.55
|
78.17
|
54.43
|
-82.53
|
-536.39
|
-76.78
|
|||||
|
Net Profit Growth (%)
|
-57.19
|
-40.53
|
48.99
|
-55.30
|
-1,357.90
|
-109.13
|
|||||
|
EPS Growth (%)
|
-0.49
|
-0.38
|
0.56
|
-0.52
|
-13.56
|
-1.09
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-153.62
|
-171.51
|
-155.16
|
-40.70
|
-82.53
|
-1,120.83
|
|||||
|
Price / Book Value
|
9.39
|
6.76
|
13.02
|
7.82
|
9.54
|
9.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
376.26
|
531.42
|
-226.82
|
-41.92
|
-110.55
|
186.75
|
|||||
|
Close Price ($)
|
446.06
|
333.15
|
219.05
|
129.65
|
173.28
|
161.59
|
|||||
|
High Price ($)
|
526.19
|
336.84
|
222.51
|
180.01
|
201.68
|
167.34
|
|||||
|
Low Price ($)
|
288.63
|
205.59
|
113.19
|
100.35
|
113.34
|
69.51
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.51
|
0.01
|
0.76
|
0.85
|
0.73
|
0.74
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.73
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.00
|
1.48
|
1.08
|
2.43
|
3.12
|
4.30
|
|||||
|
Quick Ratio
|
--
|
--
|
1.08
|
2.43
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
-3.27
|
-101.93
|
-41.17
|
-4.06
|
0.96
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.46
|
32.82
|
24.80
|
20.42
|
22.51
|
20.05
|
|||||
|
Asset Turnover
|
0.33
|
0.37
|
0.39
|
0.34
|
0.31
|
0.31
|
|||||
|
Receivable days
|
94.22
|
93.97
|
74.64
|
72.23
|
74.93
|
65.31
|
|||||
|
Inventory Days
|
--
|
1.22
|
0.81
|
0.00
|
--
|
0.00
|
|||||
|
Payable days
|
22.06
|
30.36
|
28.79
|
34.36
|
35.87
|
30.80
|
|||||
|
Cash Conversion Cycle
|
--
|
64.83
|
46.66
|
37.87
|
--
|
34.51
|