Market cap
$3,088 Mln
Revenue (TTM)
$19 Mln
P/E Ratio
--
P/B Ratio
9.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-177.96
|
-182.73
|
-145.93
|
-145.06
|
287.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-321.62
|
162.97
|
-205.69
|
-182.73
|
-67.39
|
|||||
|
Cash from Financing Activities
|
--
|
415.40
|
-59.49
|
362.72
|
1.45
|
94.86
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
315.43
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-4.10
|
-3.46
|
-4.90
|
-6.45
|
-2.70
|
7.04
|
|||||
|
Cash EPS ($)
|
--
|
-3.20
|
-4.65
|
-6.24
|
-2.52
|
7.19
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.46
|
--
|
4.34
|
10.13
|
12.72
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-3.09
|
-3.74
|
-3.05
|
-3.09
|
6.15
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-3.09
|
-3.81
|
-3.20
|
-3.47
|
5.78
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-50.07
|
-118.19
|
-63.93
|
-18.78
|
62.96
|
|||||
|
ROE (%)
|
-96.46
|
-207.10
|
-238.46
|
-90.24
|
-23.66
|
78.50
|
|||||
|
ROA (%)
|
-29.77
|
-28.81
|
-34.51
|
-40.15
|
-16.75
|
57.34
|
|||||
|
EBIT Margin (%)
|
-1,047.15
|
-815.92
|
-639.35
|
-1,672.66
|
-109.46
|
59.48
|
|||||
|
Net Margin (%)
|
-1,350.73
|
-1,236.00
|
-883.35
|
-1,947.09
|
-119.07
|
59.53
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.24
|
-0.41
|
0.71
|
-0.85
|
-0.80
|
12.97
|
|||||
|
EBIT Growth (%)
|
-44.77
|
24.25
|
34.57
|
-127.36
|
-137.39
|
326.50
|
|||||
|
Net Profit Growth (%)
|
-26.74
|
16.94
|
22.34
|
-143.30
|
-138.47
|
363.62
|
|||||
|
EPS Growth (%)
|
-4.52
|
0.29
|
0.24
|
-1.39
|
-1.38
|
3.50
|
|||||
|
Book Value Growth (%)
|
6,797.66
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-6.92
|
-3.60
|
-1.05
|
-8.40
|
2.95
|
|||||
|
Price / Book Value
|
9.51
|
6.92
|
-127.74
|
1.56
|
2.24
|
1.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.40
|
-11.07
|
-3.49
|
0.61
|
-7.91
|
1.73
|
|||||
|
Close Price ($)
|
46.06
|
23.93
|
17.66
|
6.77
|
22.67
|
20.74
|
|||||
|
High Price ($)
|
71.50
|
71.50
|
18.42
|
23.46
|
28.26
|
42.27
|
|||||
|
Low Price ($)
|
8.73
|
7.76
|
3.73
|
5.49
|
12.52
|
19.50
|
|||||
|
Market Cap ($ Cr)
|
3,087.50
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
2.70
|
-9.78
|
0.67
|
0.30
|
0.23
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
-0.53
|
0.04
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
10.01
|
10.43
|
9.74
|
8.85
|
6.28
|
17.09
|
|||||
|
Quick Ratio
|
10.01
|
--
|
9.74
|
8.68
|
6.19
|
16.80
|
|||||
|
Interest Coverage
|
-3.11
|
-2.12
|
-2.72
|
-6.38
|
-9.96
|
41.70
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.94
|
36.42
|
21.69
|
26.47
|
96.14
|
11.22
|
|||||
|
Asset Turnover
|
0.02
|
0.02
|
0.04
|
0.02
|
0.14
|
0.91
|
|||||
|
Receivable days
|
--
|
133.23
|
67.84
|
1,228.44
|
276.37
|
22.79
|
|||||
|
Inventory Days
|
--
|
--
|
119.82
|
253.92
|
954.04
|
108.78
|
|||||
|
Payable days
|
--
|
1,342.82
|
137.64
|
235.45
|
736.73
|
45.88
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,209.59
|
50.01
|
1,246.91
|
493.69
|
85.69
|