Market cap
$12 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
72
P/B Ratio
0.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.35
|
-1.23
|
-1.26
|
-0.83
|
-0.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.12
|
0.78
|
-0.11
|
-0.66
|
-1.81
|
|||||
|
Cash from Financing Activities
|
--
|
2.31
|
2.60
|
1.18
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.08
|
-0.47
|
-0.29
|
-1.69
|
-0.30
|
1.51
|
|||||
|
Cash EPS ($)
|
--
|
-0.47
|
-0.29
|
-1.69
|
-0.30
|
1.51
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.87
|
0.64
|
0.91
|
2.60
|
2.90
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.18
|
-0.20
|
-0.21
|
-0.14
|
-0.04
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.18
|
-0.20
|
-0.22
|
-0.14
|
-0.04
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-64.11
|
-36.47
|
-95.76
|
-10.83
|
67.98
|
|||||
|
ROE (%)
|
-6.28
|
-66.75
|
-38.02
|
-97.58
|
-11.04
|
70.16
|
|||||
|
ROA (%)
|
-2.41
|
-44.66
|
-22.45
|
-79.74
|
-10.18
|
64.66
|
|||||
|
EBIT Margin (%)
|
-4.74
|
-134.38
|
-297.62
|
132.97
|
-205.41
|
84.66
|
|||||
|
Net Margin (%)
|
-19.86
|
-134.46
|
-323.08
|
140.66
|
-205.41
|
84.66
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.39
|
3.72
|
1.08
|
-9.29
|
-0.92
|
7.42
|
|||||
|
EBIT Growth (%)
|
95.87
|
-113.11
|
82.66
|
-436.83
|
-120.17
|
9,736.36
|
|||||
|
Net Profit Growth (%)
|
74.07
|
-96.43
|
82.21
|
-467.87
|
-120.17
|
9,736.36
|
|||||
|
EPS Growth (%)
|
82.91
|
-0.63
|
0.83
|
-4.59
|
-1.20
|
97.33
|
|||||
|
Book Value Growth (%)
|
168.96
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
72.00
|
-2.82
|
-14.30
|
-0.65
|
-3.97
|
3.72
|
|||||
|
Price / Book Value
|
0.60
|
1.52
|
6.39
|
1.21
|
0.46
|
1.94
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-0.85
|
-12.08
|
-1.00
|
3.12
|
2.06
|
|||||
|
Close Price ($)
|
1.03
|
1.32
|
4.12
|
1.10
|
1.20
|
5.62
|
|||||
|
High Price ($)
|
2.86
|
5.81
|
4.96
|
2.87
|
7.03
|
7.13
|
|||||
|
Low Price ($)
|
0.66
|
1.12
|
0.87
|
0.96
|
1.07
|
1.75
|
|||||
|
Market Cap ($ Cr)
|
11.72
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.03
|
0.07
|
0.02
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.00
|
--
|
--
|
--
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
--
|
4.99
|
1.84
|
15.11
|
48.58
|
11.32
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
19.42
|
22.27
|
28.26
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-0.98
|
--
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.03
|
29.72
|
193.96
|
-13.86
|
38.47
|
2.83
|
|||||
|
Asset Turnover
|
0.12
|
0.33
|
0.07
|
-0.57
|
0.05
|
0.76
|
|||||
|
Receivable days
|
--
|
129.33
|
681.00
|
-33.78
|
132.35
|
13.47
|
|||||
|
Inventory Days
|
--
|
--
|
-2,207.32
|
6,872.40
|
175.06
|
-9,441.16
|
|||||
|
Payable days
|
--
|
41.17
|
519.12
|
841.89
|
97.41
|
377.70
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-2,045.44
|
5,996.73
|
210.00
|
-9,805.39
|