Market cap
$3,067 Mln
Revenue (TTM)
$856 Mln
P/E Ratio
27.4
P/B Ratio
0.8
Div. Yield
2.1 %
Cashflow ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
140.57
|
270.27
|
113.77
|
143.01
|
-44.30
|
-17.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,420.58
|
-1,608.38
|
-439.55
|
-10.02
|
-12.09
|
|||||
|
Cash from Financing Activities
|
420.59
|
2,178.00
|
1,616.34
|
342.76
|
55.43
|
22.43
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.44
|
2.62
|
2.01
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
0.51
|
2.67
|
2.06
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
13.93
|
12.19
|
13.76
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.51
|
0.87
|
0.51
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
0.34
|
0.75
|
0.36
|
--
|
--
|
--
|
Profitability Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
1.23
|
9.69
|
6.57
|
2.69
|
6.06
|
15.10
|
|||||
|
ROE (%)
|
3.19
|
23.80
|
18.60
|
6.69
|
7.87
|
20.56
|
|||||
|
ROA (%)
|
0.95
|
7.54
|
5.46
|
2.39
|
5.59
|
13.85
|
|||||
|
EBIT Margin (%)
|
28.37
|
48.56
|
47.24
|
50.57
|
478.95
|
737.86
|
|||||
|
Net Margin (%)
|
14.07
|
101.09
|
90.42
|
22.12
|
279.64
|
711.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.07
|
0.64
|
-0.04
|
11.84
|
0.31
|
0.19
|
|||||
|
EBIT Growth (%)
|
-37.21
|
68.16
|
-10.21
|
35.59
|
-14.67
|
66.24
|
|||||
|
Net Profit Growth (%)
|
-85.04
|
82.92
|
292.91
|
1.58
|
-48.34
|
211.83
|
|||||
|
EPS Growth (%)
|
-0.83
|
0.31
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.62
|
2.94
|
7.62
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.65
|
0.63
|
1.11
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.79
|
19.55
|
30.31
|
16.69
|
2.34
|
1.60
|
|||||
|
Close Price ($)
|
9.10
|
7.71
|
15.28
|
9.06
|
8.25
|
7.08
|
|||||
|
High Price ($)
|
9.56
|
17.23
|
15.32
|
9.34
|
8.70
|
9.04
|
|||||
|
Low Price ($)
|
6.53
|
7.19
|
5.49
|
4.72
|
7.02
|
6.99
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.65
|
1.52
|
1.38
|
2.63
|
0.29
|
0.32
|
|||||
|
Short term debt to equity ratio
|
0.08
|
0.20
|
0.08
|
0.16
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
0.49
|
0.27
|
0.58
|
0.22
|
0.51
|
1.93
|
|||||
|
Quick Ratio
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
0.76
|
2.01
|
1.77
|
1.52
|
5.89
|
7.07
|
Operating Efficiency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.21
|
3.10
|
8.44
|
5.00
|
22.44
|
59.10
|
|||||
|
Asset Turnover
|
0.07
|
0.07
|
0.06
|
0.11
|
0.02
|
0.02
|
|||||
|
Receivable days
|
11.14
|
15.09
|
24.91
|
12.32
|
123.07
|
189.20
|
|||||
|
Inventory Days
|
421.67
|
274.75
|
329.95
|
--
|
--
|
--
|
|||||
|
Payable days
|
145.80
|
72.78
|
88.12
|
46.53
|
560.03
|
280.84
|
|||||
|
Cash Conversion Cycle
|
287.00
|
217.06
|
266.75
|
--
|
--
|
--
|