Market cap
$14,398 Mln
Revenue (TTM)
$24,164 Mln
P/E Ratio
6.7
P/B Ratio
1.9
Div. Yield
4.2 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
907.00
|
557.00
|
4,082.00
|
5,529.00
|
1,826.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-3,009.00
|
-5,001.00
|
-2,750.00
|
-1,987.00
|
|||||
|
Cash from Financing Activities
|
--
|
2,598.00
|
1,964.00
|
-1,445.00
|
659.00
|
206.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.72
|
1.78
|
1.49
|
1.26
|
-0.33
|
1.00
|
|||||
|
Cash EPS ($)
|
--
|
2.19
|
1.88
|
2.09
|
0.52
|
1.85
|
|||||
|
Adjusted Book Value ($)
|
--
|
6.08
|
5.09
|
4.96
|
3.65
|
4.30
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.68
|
0.41
|
2.97
|
4.05
|
1.28
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.22
|
-0.32
|
1.49
|
2.69
|
-0.10
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.23
|
6.71
|
5.59
|
-1.25
|
3.96
|
|||||
|
ROE (%)
|
28.60
|
31.53
|
29.54
|
29.21
|
-8.19
|
25.42
|
|||||
|
ROA (%)
|
4.53
|
5.53
|
4.57
|
3.51
|
-0.95
|
3.04
|
|||||
|
EBIT Margin (%)
|
18.62
|
20.19
|
14.90
|
4.49
|
-1.40
|
3.07
|
|||||
|
Net Margin (%)
|
9.48
|
9.60
|
8.62
|
5.15
|
-1.75
|
5.06
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.35
|
0.05
|
-0.30
|
0.28
|
-0.07
|
-0.05
|
|||||
|
EBIT Growth (%)
|
19.81
|
42.02
|
133.69
|
511.51
|
-142.34
|
-13.97
|
|||||
|
Net Profit Growth (%)
|
5.26
|
16.86
|
17.76
|
478.68
|
-132.00
|
33.15
|
|||||
|
EPS Growth (%)
|
7.13
|
0.19
|
0.19
|
4.77
|
-1.33
|
0.27
|
|||||
|
Book Value Growth (%)
|
13.78
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.66
|
6.85
|
10.77
|
15.48
|
-38.57
|
11.02
|
|||||
|
Price / Book Value
|
1.94
|
2.00
|
3.16
|
3.92
|
3.52
|
2.56
|
|||||
|
Dividend Yield (%)
|
4.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.46
|
6.98
|
11.49
|
16.73
|
42.56
|
22.25
|
|||||
|
Close Price ($)
|
12.96
|
12.18
|
16.06
|
19.43
|
12.84
|
11.00
|
|||||
|
High Price ($)
|
15.74
|
17.98
|
19.51
|
19.69
|
12.97
|
11.99
|
|||||
|
Low Price ($)
|
9.77
|
9.77
|
10.60
|
12.46
|
5.06
|
8.53
|
|||||
|
Market Cap ($ Cr)
|
14,398.15
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.52
|
3.40
|
3.31
|
3.49
|
5.22
|
5.79
|
|||||
|
Short term debt to equity ratio
|
0.04
|
1.43
|
1.42
|
0.01
|
2.34
|
1.73
|
|||||
|
Current Ratio
|
6.30
|
2.02
|
3.38
|
2.03
|
2.22
|
2.26
|
|||||
|
Quick Ratio
|
5.17
|
1.70
|
2.87
|
1.65
|
1.88
|
1.82
|
|||||
|
Interest Coverage
|
2.69
|
3.81
|
4.78
|
2.52
|
-0.54
|
1.08
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
101.41
|
100.28
|
93.23
|
72.38
|
90.16
|
85.57
|
|||||
|
Asset Turnover
|
0.48
|
0.58
|
0.53
|
0.68
|
0.54
|
0.60
|
|||||
|
Receivable days
|
--
|
345.50
|
357.88
|
260.41
|
333.22
|
303.62
|
|||||
|
Inventory Days
|
--
|
112.54
|
130.82
|
93.19
|
112.21
|
115.50
|
|||||
|
Payable days
|
--
|
81.06
|
115.23
|
93.27
|
102.66
|
96.37
|
|||||
|
Cash Conversion Cycle
|
--
|
376.99
|
373.47
|
260.34
|
342.77
|
322.75
|