Market cap
$8 Mln
Revenue (TTM)
$28 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.55
|
-2.38
|
-2.33
|
-9.04
|
-16.15
|
-1.78
|
|||||
|
Cash Flow from Investing Activities
|
-1.35
|
-1.08
|
-1.21
|
4.31
|
-14.00
|
-1.73
|
|||||
|
Cash from Financing Activities
|
4.42
|
3.75
|
3.84
|
0.02
|
33.03
|
3.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-5.47
|
-6.01
|
-9.59
|
-0.45
|
-0.64
|
-2.08
|
|||||
|
Cash EPS ($)
|
-4.56
|
0.98
|
31.53
|
0.01
|
-0.40
|
-1.67
|
|||||
|
Adjusted Book Value ($)
|
10.63
|
52.43
|
175.32
|
0.62
|
1.24
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-1.39
|
-7.88
|
-31.95
|
-0.58
|
-1.04
|
-0.21
|
|||||
|
Free Cash Flow per Share ($)
|
-2.12
|
-11.36
|
-48.57
|
-0.69
|
-1.77
|
-0.41
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-37.87
|
-7.99
|
-3.61
|
-32.07
|
-73.48
|
-283.22
|
|||||
|
ROE (%)
|
-56.83
|
-12.71
|
-6.24
|
-49.06
|
-171.30
|
1,476.51
|
|||||
|
ROA (%)
|
-26.98
|
-5.35
|
-2.25
|
-18.55
|
-25.47
|
-49.57
|
|||||
|
EBIT Margin (%)
|
-28.99
|
-3.67
|
0.92
|
0.18
|
-55.85
|
-157.14
|
|||||
|
Net Margin (%)
|
-32.65
|
-4.96
|
-1.81
|
-29.22
|
-51.18
|
-159.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.16
|
-0.05
|
0.59
|
0.25
|
0.75
|
-0.20
|
|||||
|
EBIT Growth (%)
|
-564.36
|
-477.24
|
711.39
|
100.41
|
37.71
|
-416.03
|
|||||
|
Net Profit Growth (%)
|
-453.03
|
-160.68
|
90.14
|
28.65
|
43.91
|
-392.31
|
|||||
|
EPS Growth (%)
|
0.09
|
0.37
|
-20.12
|
0.29
|
0.69
|
-3.04
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.26
|
-0.07
|
-0.15
|
-1.43
|
-2.95
|
-1.36
|
|||||
|
Price / Book Value
|
0.13
|
0.01
|
0.01
|
1.06
|
1.52
|
-3.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.42
|
8.33
|
2.33
|
4.62
|
-3.80
|
-2.20
|
|||||
|
Close Price ($)
|
1.40
|
12.67
|
43.50
|
195.15
|
567.00
|
852.00
|
|||||
|
High Price ($)
|
13.20
|
60.30
|
306.00
|
639.00
|
5,057.76
|
4,500.00
|
|||||
|
Low Price ($)
|
1.19
|
8.87
|
33.30
|
165.03
|
546.00
|
558.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.50
|
0.50
|
0.70
|
0.75
|
0.42
|
-0.96
|
|||||
|
Short term debt to equity ratio
|
0.21
|
0.13
|
0.70
|
0.75
|
0.41
|
-0.96
|
|||||
|
Current Ratio
|
1.87
|
2.19
|
1.26
|
0.99
|
1.14
|
0.42
|
|||||
|
Quick Ratio
|
1.08
|
1.72
|
1.20
|
0.97
|
1.12
|
0.41
|
|||||
|
Interest Coverage
|
-9.13
|
-2.92
|
0.61
|
0.08
|
-11.66
|
-17.08
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.70
|
21.61
|
22.71
|
38.35
|
36.67
|
64.93
|
|||||
|
Asset Turnover
|
0.83
|
1.08
|
1.25
|
0.63
|
0.50
|
0.31
|
|||||
|
Receivable days
|
106.68
|
83.15
|
85.39
|
123.61
|
134.62
|
350.63
|
|||||
|
Inventory Days
|
116.04
|
47.82
|
9.85
|
9.48
|
9.20
|
14.30
|
|||||
|
Payable days
|
27.04
|
11.54
|
19.13
|
114.58
|
274.56
|
707.48
|
|||||
|
Cash Conversion Cycle
|
195.67
|
119.43
|
76.12
|
18.51
|
-130.74
|
-342.54
|