Market cap
$2,138 Mln
Revenue (TTM)
$1,673 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
2.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -25.59 | -13.21 | -15.89 |
| EBIT | -- | -- | -40.47 | 46.44 | 22.26 |
| Net Profit | -- | -- | -148.91 | -17.02 | -178.59 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 5.03 | 3.42 | 5.56 | 2.13 | 13.16 |
| Net Margin
| -- | -- | -11.47 | -- | -- |
| Return on equity
| 4.69 | 2.42 | -- | -2.99 | 5.84 |
| Return on Capital
| 3.95 | 2.04 | -- | -2.84 | 5.15 |
| Return on Assets
| 2.73 | 1.37 | -1.99 | -1.84 | 3.44 |
| Debt to Equity (x)
| -- | -- | -- | 0.01 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
-2.84
|
5.15
|
9.56
|
-1.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
-2.99
|
5.84
|
11.21
|
-1.76
|
|
Peer Median
|
26.56
|
--
|
--
|
--
|
--
|
ROA
-1.99
Lower than Peers by 9.92
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
-1.99
|
-1.84
|
3.44
|
6.60
|
-1.20
|
|
Peer Median
|
7.92
|
--
|
--
|
--
|
--
|
EBIT Margin
5.56
Lower than Peers by 12.15
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
5.56
|
2.13
|
13.16
|
-0.19
|
-2.41
|
|
Peer Median
|
17.71
|
--
|
--
|
--
|
--
|
Net Margin
-11.47
Lower than Peers by 29.87
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
-11.47
|
-6.60
|
13.31
|
24.88
|
-3.95
|
|
Peer Median
|
18.40
|
--
|
--
|
--
|
--
|
Revenue Growth
-25.59
Lower than Peers by 38.27
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
-25.59
|
-0.01
|
-0.06
|
-0.08
|
0.29
|
|
Peer Median
|
12.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-40.47
Lower than Peers by 61.64
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
-40.47
|
-84.03
|
6,495.14
|
92.61
|
-170.75
|
|
Peer Median
|
21.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
-160.13
Lower than Peers by 186.36
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
-160.13
|
-148.91
|
-49.70
|
680.64
|
-804.75
|
|
Peer Median
|
26.24
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
0.01
|
0.09
|
0.18
|
0.17
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
0.00
|
0.09
|
0.09
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
0.96
|
1.32
|
1.51
|
2.02
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
--
|
1.32
|
1.40
|
1.90
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
-84.69
Lower than Peers by 102.08
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
-84.69
|
9.83
|
28.64
|
-0.37
|
-4.36
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
5.47
|
12.86
|
9.55
|
10.45
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
0.17
Lower than Peers by 0.34
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
0.17
|
0.28
|
0.26
|
0.27
|
0.30
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
33.79
|
42.05
|
38.18
|
33.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
0.55
|
44.34
|
75.94
|
40.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
21.37
|
15.41
|
8.67
|
4.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
--
|
12.97
|
70.98
|
105.45
|
70.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
0.38
Lower than Peers by 4.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
0.38
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
Dividend Yield
2.21
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
2.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
-3.31
|
-10.61
|
-6.68
|
-19.09
|
-28.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,138
Lower than Peers by 2,562
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
JOYY - ADR
|
2,138
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,700
|
--
|
--
|
--
|
--
|