Market cap
$35,360 Mln
Revenue (TTM)
$123,862,847 Mln
P/E Ratio
11.5
P/B Ratio
1.4
Div. Yield
3.8 %
Income Statement (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
123,862,847.19
|
111,481,569.76
|
133,330,428.00
|
143,189,602.00
|
159,611,078.00
|
91,881,204.00
|
|||||
|
Cost of Revenue
|
79,568,794.91
|
76,426,915.05
|
86,481,154.00
|
88,178,198.00
|
89,458,148.00
|
55,581,776.00
|
|||||
|
Gross Profit
|
44,294,052.27
|
35,054,654.71
|
46,849,274.00
|
55,011,404.00
|
70,152,930.00
|
36,299,428.00
|
|||||
|
Operating Expenses
|
11,410,487.86
|
10,227,572.95
|
8,386,277.00
|
13,252,423.00
|
9,923,177.00
|
6,601,721.00
|
|||||
|
Operating Profit (EBIT)
|
32,883,564.40
|
24,827,081.75
|
38,462,997.00
|
41,758,981.00
|
60,229,753.00
|
29,697,707.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
25,339,950.44
|
17,545,489.42
|
30,707,415.00
|
36,898,946.00
|
54,163,418.00
|
26,425,817.00
|
|||||
|
Provision for Tax
|
8,796,819.99
|
5,512,886.29
|
12,208,540.00
|
11,515,875.00
|
18,963,938.00
|
8,795,263.00
|
|||||
|
Profit after Tax (Net Income)
|
12,522,725.44
|
8,395,532.52
|
13,841,153.00
|
21,060,798.00
|
31,604,781.00
|
15,649,143.00
|
|||||
|
Minority Interest
|
-3,141,000.00
|
-3,956,000.00
|
-4,657,722.00
|
-4,200,699.00
|
-3,630,000.00
|
-2,031,000.00
|
|||||
|
Consolidated Profit
|
4,090,000.00
|
9,029,000.00
|
14,934,705.00
|
19,062,091.00
|
33,430,000.00
|
16,695,000.00
|
Liabilities (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
82,156,091.50
|
83,670,644.05
|
83,696,899.00
|
103,098,804.00
|
119,087,000.00
|
93,752,000.00
|
|||||
|
Minority Interest
|
-3,141,000.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
130,645,189.69
|
140,227,244.51
|
151,733,711.00
|
135,618,407.00
|
130,501,000.00
|
120,249,000.00
|
|||||
|
Current Liabilities
|
38,138,579.76
|
34,477,180.14
|
39,635,471.00
|
43,563,377.00
|
56,782,000.00
|
30,249,000.00
|
|||||
|
Total Liabilities
|
312,932,705.33
|
283,833,880.02
|
301,345,177.00
|
282,280,588.00
|
306,370,000.00
|
244,250,000.00
|
Assets (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
217,153,896.18
|
230,445,895.64
|
240,703,085.00
|
213,665,482.00
|
229,093,000.00
|
192,554,000.00
|
|||||
|
Current Assets
|
57,640,229.40
|
53,387,984.38
|
60,642,092.00
|
68,615,106.00
|
77,277,000.00
|
51,696,000.00
|
|||||
|
Total Assets
|
332,434,354.97
|
283,833,880.02
|
301,345,177.00
|
282,280,588.00
|
306,370,000.00
|
244,250,000.00
|
|||||
|
Total Debt*
|
101,481,702.03
|
109,083,504.43
|
119,965,031.00
|
105,815,527.00
|
115,135,000.00
|
95,061,000.00
|
|||||
|
Net Current Assets
|
--
|
18,931,000.00
|
21,024,334.00
|
25,050,543.00
|
20,495,000.00
|
21,447,000.00
|
Cashflow (COP Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
25,297,432.76
|
42,827,540.79
|
14,421,953.91
|
36,235,000.00
|
22,536,000.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-18,562,565.25
|
-26,014,170.65
|
-20,713,879.12
|
-18,095,000.00
|
-20,518,000.00
|
|||||
|
Cash from Financing Activities
|
--
|
-8,537,103.52
|
-16,374,429.01
|
5,760,997.08
|
-18,934,000.00
|
6,958,000.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (COP)
|
6,100.08
|
4,132.06
|
6,732.62
|
10,244.40
|
15,373.21
|
7,612.06
|
|||||
|
Cash EPS (COP)
|
1.49
|
12,059.49
|
14,124.89
|
16,963.03
|
21,273.00
|
12,554.09
|
|||||
|
Adjusted Book Value (COP)
|
1,963.05
|
41,180.45
|
40,711.88
|
50,149.36
|
57,926.35
|
45,602.89
|
|||||
|
Dividend per Share (COP)
|
3.78
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (COP)
|
--
|
12,450.72
|
20,832.19
|
7,015.13
|
17,625.44
|
10,961.97
|
|||||
|
Free Cash Flow per Share (COP)
|
--
|
7,970.73
|
15,830.28
|
2,806.93
|
6,983.05
|
4,495.01
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.24
|
6.71
|
9.51
|
14.94
|
10.74
|
|||||
|
ROE (%)
|
11.32
|
10.03
|
14.82
|
18.96
|
29.70
|
20.93
|
|||||
|
ROA (%)
|
3.75
|
2.87
|
4.74
|
7.16
|
11.48
|
8.16
|
|||||
|
EBIT Margin (%)
|
25.25
|
22.86
|
30.41
|
32.14
|
38.65
|
33.27
|
|||||
|
Net Margin (%)
|
10.11
|
7.53
|
10.38
|
14.71
|
19.80
|
17.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.04
|
-0.16
|
-0.07
|
-0.10
|
0.74
|
0.83
|
|||||
|
EBIT Growth (%)
|
-4.89
|
-37.14
|
-11.89
|
-25.40
|
101.82
|
280.45
|
|||||
|
Net Profit Growth (%)
|
14.88
|
-39.34
|
-34.28
|
-33.36
|
101.96
|
886.28
|
|||||
|
EPS Growth (%)
|
0.43
|
-0.39
|
-0.34
|
-0.33
|
1.02
|
8.86
|
|||||
|
Book Value Growth (%)
|
3.70
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.30
|
1.43
|
1.03
|
0.97
|
1.01
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.12
|
0.13
|
0.15
|
0.19
|
0.10
|
|||||
|
Current Ratio
|
1.51
|
1.55
|
1.53
|
1.58
|
1.36
|
1.71
|
|||||
|
Quick Ratio
|
1.24
|
1.30
|
1.28
|
1.33
|
1.15
|
1.43
|
|||||
|
Interest Coverage
|
4.77
|
3.21
|
4.78
|
6.07
|
9.37
|
8.36
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.20
|
26.34
|
14.45
|
27.30
|
28.83
|
26.91
|
|||||
|
Asset Turnover
|
0.37
|
0.38
|
0.46
|
0.49
|
0.58
|
0.48
|
|||||
|
Receivable days
|
--
|
79.66
|
79.92
|
108.53
|
80.93
|
66.62
|
|||||
|
Inventory Days
|
--
|
44.51
|
43.89
|
46.88
|
41.40
|
44.20
|
|||||
|
Payable days
|
--
|
73.79
|
60.91
|
69.68
|
68.40
|
72.34
|
|||||
|
Cash Conversion Cycle
|
--
|
50.38
|
62.90
|
85.74
|
53.93
|
38.48
|