Market cap
$7,517 Mln
Revenue (TTM)
$3,749 Mln
P/E Ratio
9.6
P/B Ratio
1.8
Div. Yield
1.5 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
892.75
|
877.60
|
714.45
|
595.80
|
724.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-908.37
|
-763.30
|
-845.34
|
-388.78
|
-286.28
|
|||||
|
Cash from Financing Activities
|
--
|
78.44
|
-69.07
|
-191.37
|
-211.29
|
-234.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.52
|
0.25
|
-0.48
|
0.01
|
0.24
|
0.40
|
|||||
|
Cash EPS ($)
|
0.59
|
0.52
|
-0.20
|
0.33
|
0.59
|
0.75
|
|||||
|
Adjusted Book Value ($)
|
3.01
|
2.22
|
2.27
|
2.91
|
2.80
|
2.69
|
|||||
|
Dividend per Share ($)
|
1.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.55
|
0.67
|
0.55
|
0.55
|
0.68
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.04
|
-0.02
|
0.49
|
0.19
|
0.40
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.53
|
-17.02
|
0.29
|
8.44
|
14.97
|
|||||
|
ROE (%)
|
20.45
|
12.24
|
-18.60
|
0.30
|
8.63
|
15.48
|
|||||
|
ROA (%)
|
12.49
|
7.53
|
-13.04
|
0.24
|
6.99
|
12.14
|
|||||
|
EBIT Margin (%)
|
36.58
|
33.14
|
-14.43
|
17.28
|
31.25
|
41.88
|
|||||
|
Net Margin (%)
|
21.17
|
13.13
|
-33.12
|
0.52
|
14.60
|
23.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
72.57
|
0.61
|
-0.02
|
0.12
|
-0.02
|
-0.01
|
|||||
|
EBIT Growth (%)
|
8,759.37
|
469.75
|
-182.09
|
-38.27
|
-26.63
|
-29.73
|
|||||
|
Net Profit Growth (%)
|
271.57
|
163.81
|
-6,338.40
|
-96.01
|
-39.80
|
-33.12
|
|||||
|
EPS Growth (%)
|
249.94
|
1.52
|
-62.76
|
-0.97
|
-0.41
|
-0.33
|
|||||
|
Book Value Growth (%)
|
20.27
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.64
|
18.14
|
-5.09
|
407.10
|
15.17
|
9.92
|
|||||
|
Price / Book Value
|
1.80
|
2.03
|
1.08
|
1.08
|
1.28
|
1.46
|
|||||
|
Dividend Yield (%)
|
1.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.19
|
5.18
|
35.42
|
5.43
|
3.50
|
3.20
|
|||||
|
Close Price ($)
|
--
|
4.51
|
2.44
|
3.16
|
3.57
|
3.93
|
|||||
|
High Price ($)
|
--
|
5.94
|
3.50
|
4.40
|
5.07
|
6.04
|
|||||
|
Low Price ($)
|
--
|
2.20
|
2.34
|
2.77
|
2.81
|
3.30
|
|||||
|
Market Cap ($ Cr)
|
7,516.89
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.18
|
0.15
|
0.05
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.58
|
1.06
|
1.55
|
2.27
|
4.43
|
4.52
|
|||||
|
Quick Ratio
|
0.58
|
0.47
|
0.73
|
1.16
|
3.01
|
3.35
|
|||||
|
Interest Coverage
|
28.61
|
26.91
|
-7.87
|
24.00
|
49.94
|
62.56
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.23
|
2.95
|
3.49
|
2.50
|
2.50
|
2.40
|
|||||
|
Asset Turnover
|
0.59
|
0.57
|
0.39
|
0.45
|
0.48
|
0.51
|
|||||
|
Receivable days
|
--
|
9.35
|
11.03
|
8.66
|
9.02
|
7.31
|
|||||
|
Inventory Days
|
--
|
131.66
|
125.54
|
107.05
|
97.74
|
93.74
|
|||||
|
Payable days
|
--
|
39.47
|
49.25
|
44.46
|
36.63
|
36.87
|
|||||
|
Cash Conversion Cycle
|
--
|
101.55
|
87.32
|
71.25
|
70.13
|
64.17
|