Market cap
$3,620 Mln
Revenue (TTM)
$1,203 Mln
P/E Ratio
12.7
P/B Ratio
1.4
Div. Yield
5.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
295.94
|
471.15
|
335.78
|
769.90
|
767.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
101.16
|
356.18
|
235.52
|
-20.87
|
-121.26
|
|||||
|
Cash from Financing Activities
|
--
|
-336.04
|
-648.20
|
-595.89
|
-935.95
|
-368.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.56
|
0.74
|
2.57
|
1.99
|
5.51
|
6.65
|
|||||
|
Cash EPS ($)
|
--
|
2.21
|
3.96
|
3.85
|
7.14
|
8.15
|
|||||
|
Adjusted Book Value ($)
|
--
|
21.49
|
20.97
|
19.00
|
19.66
|
20.34
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.60
|
3.98
|
3.84
|
7.49
|
7.50
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.86
|
3.52
|
3.64
|
7.25
|
6.23
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.21
|
8.88
|
5.54
|
16.14
|
20.08
|
|||||
|
ROE (%)
|
11.57
|
3.41
|
14.71
|
9.43
|
27.61
|
37.50
|
|||||
|
ROA (%)
|
6.71
|
2.13
|
8.56
|
5.37
|
15.75
|
19.59
|
|||||
|
EBIT Margin (%)
|
28.81
|
14.91
|
26.93
|
20.69
|
42.38
|
51.47
|
|||||
|
Net Margin (%)
|
23.87
|
8.07
|
24.07
|
18.28
|
39.38
|
47.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.34
|
-0.18
|
0.33
|
-0.34
|
0.01
|
1.06
|
|||||
|
EBIT Growth (%)
|
106.35
|
-54.40
|
73.51
|
-67.75
|
-17.11
|
983.17
|
|||||
|
Net Profit Growth (%)
|
131.17
|
-72.37
|
75.54
|
-69.34
|
-16.83
|
6,944.82
|
|||||
|
EPS Growth (%)
|
141.81
|
-0.71
|
0.30
|
-0.64
|
-0.17
|
67.20
|
|||||
|
Book Value Growth (%)
|
8.90
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.71
|
26.02
|
5.81
|
10.70
|
3.49
|
3.41
|
|||||
|
Price / Book Value
|
1.42
|
0.89
|
0.71
|
1.12
|
0.98
|
1.11
|
|||||
|
Dividend Yield (%)
|
5.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.39
|
9.02
|
5.54
|
8.64
|
3.91
|
3.90
|
|||||
|
Close Price ($)
|
24.97
|
19.22
|
14.95
|
21.26
|
19.23
|
22.67
|
|||||
|
High Price ($)
|
28.50
|
20.87
|
27.47
|
25.03
|
33.99
|
26.00
|
|||||
|
Low Price ($)
|
16.72
|
12.06
|
14.56
|
16.57
|
16.85
|
8.66
|
|||||
|
Market Cap ($ Cr)
|
3,620.39
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.32
|
0.50
|
0.59
|
0.76
|
0.66
|
0.76
|
|||||
|
Short term debt to equity ratio
|
0.10
|
0.11
|
0.10
|
0.15
|
0.10
|
0.10
|
|||||
|
Current Ratio
|
1.91
|
1.78
|
1.65
|
1.26
|
1.78
|
2.35
|
|||||
|
Quick Ratio
|
1.79
|
1.65
|
1.45
|
1.09
|
1.54
|
2.09
|
|||||
|
Interest Coverage
|
5.91
|
2.18
|
3.50
|
2.24
|
9.73
|
13.11
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.08
|
9.25
|
7.77
|
9.27
|
5.88
|
8.36
|
|||||
|
Asset Turnover
|
0.28
|
0.26
|
0.36
|
0.29
|
0.40
|
0.41
|
|||||
|
Receivable days
|
--
|
34.11
|
26.89
|
33.17
|
25.90
|
20.25
|
|||||
|
Inventory Days
|
--
|
29.39
|
37.70
|
42.66
|
42.14
|
44.95
|
|||||
|
Payable days
|
--
|
22.84
|
24.31
|
23.53
|
15.99
|
20.09
|
|||||
|
Cash Conversion Cycle
|
--
|
40.67
|
40.27
|
52.30
|
52.05
|
45.11
|