Market cap
$27 Mln
Revenue (TTM)
$192 Mln
P/E Ratio
2.7
P/B Ratio
0.6
Div. Yield
0 %
Cashflow (CN¥ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
79.95
|
117.54
|
54.37
|
25.38
|
10.83
|
|||||
|
Cash Flow from Investing Activities
|
--
|
116.48
|
-11.26
|
-12.56
|
-4.59
|
-2.93
|
|||||
|
Cash from Financing Activities
|
--
|
-38.45
|
-71.73
|
-2.34
|
-41.33
|
-26.96
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CN¥)
|
--
|
--
|
6.00
|
3.48
|
-6.79
|
-13.94
|
|||||
|
Cash EPS (CN¥)
|
--
|
--
|
18.94
|
16.34
|
7.00
|
-0.79
|
|||||
|
Adjusted Book Value (CN¥)
|
--
|
--
|
69.75
|
63.75
|
60.27
|
66.98
|
|||||
|
Dividend per Share (CN¥)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CN¥)
|
--
|
--
|
35.99
|
16.65
|
7.77
|
3.28
|
|||||
|
Free Cash Flow per Share (CN¥)
|
--
|
--
|
32.54
|
12.69
|
6.36
|
2.29
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
24.11
|
6.31
|
3.64
|
-6.84
|
-11.97
|
|||||
|
ROE (%)
|
--
|
32.75
|
9.00
|
5.61
|
-10.61
|
-18.92
|
|||||
|
ROA (%)
|
5.66
|
19.37
|
4.30
|
2.47
|
-4.56
|
-8.28
|
|||||
|
EBIT Margin (%)
|
36.42
|
25.27
|
6.53
|
6.73
|
-2.63
|
-12.29
|
|||||
|
Net Margin (%)
|
16.06
|
22.48
|
5.82
|
3.39
|
-6.65
|
-15.82
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-48.54
|
0.18
|
0.00
|
0.01
|
0.15
|
0.14
|
|||||
|
EBIT Growth (%)
|
38.42
|
356.15
|
-2.64
|
356.94
|
75.41
|
13.46
|
|||||
|
Net Profit Growth (%)
|
-29.60
|
354.94
|
72.58
|
151.25
|
51.80
|
15.56
|
|||||
|
EPS Growth (%)
|
--
|
--
|
0.73
|
1.51
|
0.51
|
0.16
|
|||||
|
Book Value Growth (%)
|
24.68
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.36
|
0.35
|
0.51
|
0.57
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.29
|
0.36
|
0.35
|
0.51
|
0.57
|
0.53
|
|||||
|
Current Ratio
|
2.73
|
2.26
|
1.47
|
0.57
|
0.40
|
0.41
|
|||||
|
Quick Ratio
|
2.37
|
2.03
|
1.35
|
0.48
|
0.30
|
0.33
|
|||||
|
Interest Coverage
|
15.43
|
19.84
|
2.59
|
2.54
|
-0.90
|
-3.78
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.21
|
7.53
|
9.79
|
8.19
|
6.95
|
7.22
|
|||||
|
Asset Turnover
|
0.35
|
0.86
|
0.74
|
0.73
|
0.69
|
0.52
|
|||||
|
Receivable days
|
--
|
28.93
|
32.79
|
27.57
|
24.19
|
35.44
|
|||||
|
Inventory Days
|
--
|
44.86
|
44.75
|
34.97
|
32.26
|
34.45
|
|||||
|
Payable days
|
--
|
35.62
|
41.32
|
29.19
|
25.03
|
26.36
|
|||||
|
Cash Conversion Cycle
|
--
|
38.17
|
36.22
|
33.35
|
31.41
|
43.54
|