Market cap
$22,994 Mln
Revenue (TTM)
$8,300 Mln
P/E Ratio
7.2
P/B Ratio
1.3
Div. Yield
1.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.96 | 10.10 | 3.96 | 4.45 | 14.33 |
| EBIT | -19.40 | -41.10 | 1.22 | 12.99 | 20.81 |
| Net Profit | -11.30 | -42.37 | 9.36 | 5.24 | 15.85 |
| EPS | -7.40 | -35.22 | 27.58 | 37.87 | 55.02 |
| Book Value | -- | -- | 21.88 | 18.28 | 9.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 66.77 | 52.79 | 67.18 | 74.17 | 56.12 |
| Net Margin
| -- | -- | 40.87 | -- | -- |
| Return on equity
| 17.58 | 11.23 | 18.47 | 21.13 | 12.43 |
| Return on Capital
| 4.78 | 3.03 | -- | 6.03 | 3.34 |
| Return on Assets
| 4.21 | 2.67 | 4.65 | 5.24 | 2.94 |
| Debt to Equity (x)
| -- | -- | 2.32 | 2.38 | 2.64 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
--
|
6.03
|
3.34
|
4.98
|
-1.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.47
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
18.47
|
21.13
|
12.43
|
19.18
|
-4.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
4.65
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
4.65
|
5.24
|
2.94
|
4.45
|
-1.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
67.18
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
67.18
|
74.17
|
56.12
|
70.00
|
11.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
40.87
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
40.87
|
45.80
|
26.24
|
41.37
|
-10.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.96
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
3.96
|
0.02
|
0.05
|
0.08
|
0.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
1.22
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
1.22
|
35.33
|
-15.42
|
568.43
|
-66.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
9.36
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
9.36
|
78.72
|
-33.08
|
531.94
|
-172.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
27.58
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
27.58
|
1.04
|
-0.28
|
6.09
|
-1.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
15.29
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
15.29
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.32
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
2.32
|
2.38
|
2.64
|
2.81
|
2.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
--
|
--
|
0.00
|
0.05
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.68
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
0.68
|
0.61
|
3.17
|
0.81
|
4.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.66
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
0.66
|
0.59
|
3.12
|
0.79
|
4.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
3.07
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
3.07
|
3.06
|
2.17
|
2.84
|
0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
22.73
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
22.73
|
22.66
|
43.14
|
24.87
|
49.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.11
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
0.11
|
0.11
|
0.11
|
0.11
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
--
|
118.32
|
121.84
|
129.81
|
197.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
--
|
11.27
|
9.51
|
7.99
|
5.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
--
|
153.60
|
70.98
|
70.87
|
114.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
--
|
-24.01
|
60.36
|
66.92
|
89.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.19
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
7.19
|
6.40
|
8.70
|
4.88
|
-19.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.25
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
1.25
|
1.31
|
1.06
|
0.92
|
0.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
1.09
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
1.09
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
11.04
|
7.58
|
13.80
|
11.22
|
18.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
22,994
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
AerCap Holdings N.V. - ADR
|
22,994
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|