Market cap
$35 Mln
Revenue (TTM)
$8 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.11
|
7.18
|
-13.19
|
-34.62
|
-43.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
12.59
|
4.47
|
-15.41
|
17.65
|
2.29
|
|||||
|
Cash from Financing Activities
|
--
|
-10.17
|
-25.21
|
-2.22
|
-19.42
|
104.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.39
|
-3.55
|
-1.26
|
-2.89
|
-1.91
|
0.79
|
|||||
|
Cash EPS ($)
|
-2.08
|
-3.50
|
-0.76
|
-2.19
|
-1.22
|
1.60
|
|||||
|
Adjusted Book Value ($)
|
3.96
|
3.96
|
7.93
|
9.34
|
11.91
|
13.68
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.87
|
0.42
|
-0.77
|
-2.02
|
-2.53
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.02
|
-0.56
|
-1.67
|
-2.87
|
-3.35
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-46.80
|
-10.09
|
-18.99
|
-10.64
|
4.95
|
|||||
|
ROE (%)
|
-69.10
|
-59.88
|
-14.68
|
-27.29
|
-14.85
|
8.02
|
|||||
|
ROA (%)
|
-15.33
|
-31.96
|
-6.75
|
-13.03
|
-7.44
|
3.34
|
|||||
|
EBIT Margin (%)
|
-205.22
|
6.93
|
-4.65
|
-13.78
|
-9.14
|
3.35
|
|||||
|
Net Margin (%)
|
-494.06
|
-264.29
|
-7.22
|
-14.98
|
-10.70
|
4.37
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-96.23
|
-0.92
|
-0.09
|
0.09
|
-0.02
|
0.24
|
|||||
|
EBIT Growth (%)
|
-15.64
|
111.49
|
69.25
|
-63.74
|
-366.93
|
407.96
|
|||||
|
Net Profit Growth (%)
|
17.66
|
-182.16
|
56.07
|
-52.07
|
-339.38
|
285.60
|
|||||
|
EPS Growth (%)
|
18.45
|
-1.81
|
0.56
|
-0.52
|
-3.41
|
2.56
|
|||||
|
Book Value Growth (%)
|
-53.30
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.44
|
-2.83
|
-2.29
|
-0.41
|
3.00
|
|||||
|
Price / Book Value
|
0.67
|
0.40
|
0.45
|
0.71
|
0.07
|
0.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.00
|
2.27
|
-14.33
|
-4.27
|
-0.22
|
0.57
|
|||||
|
Close Price ($)
|
2.26
|
1.57
|
3.58
|
6.62
|
7.75
|
23.70
|
|||||
|
High Price ($)
|
4.15
|
4.78
|
7.41
|
13.40
|
27.30
|
129.50
|
|||||
|
Low Price ($)
|
1.54
|
1.54
|
3.28
|
4.90
|
7.50
|
20.30
|
|||||
|
Market Cap ($ Cr)
|
34.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.39
|
0.52
|
0.37
|
0.41
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.05
|
0.13
|
0.20
|
0.12
|
0.12
|
|||||
|
Current Ratio
|
1.14
|
1.93
|
1.55
|
1.61
|
2.05
|
2.31
|
|||||
|
Quick Ratio
|
1.05
|
1.79
|
1.06
|
1.11
|
1.44
|
1.74
|
|||||
|
Interest Coverage
|
-117.35
|
2.64
|
-5.03
|
-15.34
|
-8.34
|
2.12
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
72.58
|
43.64
|
24.17
|
26.55
|
33.25
|
32.49
|
|||||
|
Asset Turnover
|
0.03
|
0.12
|
0.93
|
0.87
|
0.70
|
0.76
|
|||||
|
Receivable days
|
--
|
651.86
|
97.34
|
104.42
|
121.36
|
112.22
|
|||||
|
Inventory Days
|
--
|
500.52
|
90.34
|
96.31
|
111.65
|
92.97
|
|||||
|
Payable days
|
--
|
704.59
|
98.70
|
92.65
|
99.16
|
90.32
|
|||||
|
Cash Conversion Cycle
|
--
|
447.79
|
88.98
|
108.08
|
133.86
|
114.87
|