Navios Maritime Holdings - ADR Key Ratios
$2.27
As on 13-Dec-2023 16:10EDT
Market cap
$52 Mln
Revenue (TTM)
$279 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.25 | 6.45 | -48.99 | -15.40 | -12.05 |
| EBIT | -- | -- | -44.32 | -43.60 | -30.02 |
| Net Profit | -9.65 | 117.82 | 1.95 | -33.71 | -29.47 |
| EPS | -6.78 | 120.59 | -20.52 | 28.20 | 17.17 |
| Book Value | -- | -- | 456.90 | 4.51 | -37.85 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 18.61 | 15.63 | 26.05 | 1.02 | 47.74 |
| Net Margin
| -- | -- | 18.19 | -- | -- |
| Return on equity
| 41.17 | -13.68 | 43.82 | -121.34 | -141.21 |
| Return on Capital
| -3.29 | -6.30 | -- | -4.77 | 5.28 |
| Return on Assets
| -2.92 | -5.27 | 4.94 | -4.45 | 4.86 |
| Debt to Equity (x)
| -- | -- | 4.74 | 7.84 | 153.87 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
--
|
-4.77
|
5.28
|
-10.37
|
-9.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
43.82
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
43.82
|
-121.34
|
-141.21
|
386.06
|
-121.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
4.94
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
4.94
|
-4.45
|
4.86
|
-9.17
|
-7.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
26.05
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
26.05
|
1.02
|
47.74
|
7.08
|
22.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
18.19
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
18.19
|
-23.82
|
15.69
|
-45.26
|
-37.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-48.99
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
-48.99
|
-0.56
|
0.41
|
-0.14
|
-0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-44.32
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
-44.32
|
-99.07
|
847.55
|
-72.48
|
29,364.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
1.95
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
1.95
|
-166.20
|
148.73
|
-4.59
|
32.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-20.52
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
-20.52
|
-1.47
|
1.39
|
-0.04
|
0.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
47.52
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
47.52
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.74
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
4.74
|
7.84
|
153.87
|
-13.13
|
42.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.26
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
0.26
|
0.39
|
32.22
|
-3.22
|
3.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.20
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
1.20
|
1.37
|
0.46
|
0.33
|
0.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.08
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
1.08
|
1.27
|
0.44
|
0.30
|
0.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
1.89
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
1.89
|
0.04
|
2.06
|
0.23
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.42
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
12.42
|
18.37
|
11.82
|
14.09
|
14.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
0.27
|
0.19
|
0.31
|
0.20
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
--
|
83.05
|
39.89
|
56.57
|
65.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
--
|
22.86
|
14.35
|
13.13
|
19.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
--
|
60.17
|
36.64
|
27.13
|
50.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
--
|
45.74
|
17.60
|
42.57
|
33.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
--
|
-0.66
|
0.65
|
-0.15
|
-0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.44
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
0.44
|
0.45
|
5.28
|
-0.21
|
1.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.73
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
5.73
|
11.67
|
5.16
|
17.84
|
8.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
52
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Navios Maritime Holdings - ADR
|
52
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|