Market cap
$4 Mln
Revenue (TTM)
$146 Mln
P/E Ratio
1.1
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
26.43
|
17.32
|
28.93
|
33.42
|
16.06
|
6.04
|
|||||
|
Cash Flow from Investing Activities
|
-1.31
|
-12.40
|
2.52
|
-142.66
|
-76.65
|
181.29
|
|||||
|
Cash from Financing Activities
|
-14.51
|
-33.25
|
-16.04
|
127.41
|
43.63
|
-177.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.67
|
2.80
|
3.37
|
57.79
|
51.90
|
-137.79
|
|||||
|
Cash EPS ($)
|
5.41
|
15.67
|
16.48
|
124.46
|
146.04
|
-58.02
|
|||||
|
Adjusted Book Value ($)
|
19.28
|
80.29
|
101.95
|
600.86
|
658.82
|
810.50
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
5.71
|
9.63
|
16.08
|
101.92
|
96.75
|
36.47
|
|||||
|
Free Cash Flow per Share ($)
|
3.70
|
9.63
|
16.08
|
-559.00
|
-599.11
|
-693.13
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.89
|
1.21
|
1.35
|
5.04
|
2.99
|
-6.55
|
|||||
|
ROE (%)
|
2.64
|
3.07
|
3.19
|
12.37
|
7.07
|
-19.02
|
|||||
|
ROA (%)
|
0.82
|
1.14
|
1.31
|
4.74
|
2.76
|
-6.18
|
|||||
|
EBIT Margin (%)
|
23.78
|
31.24
|
33.45
|
38.01
|
28.32
|
-3.48
|
|||||
|
Net Margin (%)
|
3.84
|
5.84
|
7.31
|
23.49
|
15.29
|
-37.89
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.07
|
0.04
|
0.03
|
0.43
|
-0.06
|
-0.09
|
|||||
|
EBIT Growth (%)
|
-28.93
|
-3.03
|
-9.50
|
92.09
|
861.86
|
-169.32
|
|||||
|
Net Profit Growth (%)
|
-38.70
|
-17.01
|
-67.99
|
119.92
|
137.76
|
-54.46
|
|||||
|
EPS Growth (%)
|
-0.76
|
-0.17
|
-0.94
|
0.11
|
1.38
|
-1.12
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.76
|
2.15
|
4.63
|
0.02
|
0.02
|
-0.01
|
|||||
|
Price / Book Value
|
0.23
|
0.08
|
0.15
|
0.00
|
0.00
|
0.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.00
|
5.09
|
5.89
|
5.48
|
7.70
|
11.57
|
|||||
|
Close Price ($)
|
4.51
|
6.03
|
15.62
|
15.24
|
200.40
|
290.40
|
|||||
|
High Price ($)
|
11.47
|
15.91
|
25.80
|
393.60
|
933.60
|
6,900.00
|
|||||
|
Low Price ($)
|
4.45
|
--
|
5.51
|
12.46
|
194.40
|
228.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.30
|
1.74
|
1.40
|
1.32
|
1.69
|
1.10
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.12
|
0.11
|
0.64
|
0.11
|
|||||
|
Current Ratio
|
0.61
|
0.71
|
0.94
|
0.71
|
0.70
|
1.77
|
|||||
|
Quick Ratio
|
0.59
|
0.68
|
0.91
|
0.68
|
0.70
|
1.75
|
|||||
|
Interest Coverage
|
1.19
|
1.23
|
1.21
|
2.13
|
1.95
|
-0.10
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.66
|
1.29
|
0.38
|
0.01
|
0.13
|
40.42
|
|||||
|
Asset Turnover
|
0.21
|
0.20
|
0.18
|
0.20
|
0.18
|
0.16
|
|||||
|
Receivable days
|
7.39
|
3.03
|
0.72
|
0.19
|
79.11
|
75.76
|
|||||
|
Inventory Days
|
6.50
|
7.15
|
10.28
|
6.98
|
6.03
|
7.04
|
|||||
|
Payable days
|
21.69
|
11.97
|
17.52
|
17.52
|
24.71
|
36.18
|
|||||
|
Cash Conversion Cycle
|
-7.80
|
-1.79
|
-6.53
|
-10.35
|
60.43
|
46.61
|