Market cap
$1,869 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-77.10
|
-61.22
|
-29.75
|
-21.33
|
-7.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-48.23
|
22.50
|
-44.61
|
-15.97
|
|||||
|
Cash from Financing Activities
|
--
|
163.11
|
209.86
|
37.34
|
73.76
|
24.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.73
|
-0.66
|
-0.90
|
-0.54
|
-0.56
|
-0.18
|
|||||
|
Cash EPS ($)
|
--
|
-0.66
|
-0.90
|
-0.54
|
-0.56
|
-0.18
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.40
|
3.70
|
2.49
|
1.88
|
1.09
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.67
|
-0.77
|
-0.50
|
-0.45
|
-0.22
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.67
|
-0.77
|
-0.51
|
-0.45
|
-0.22
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-22.21
|
-32.34
|
-26.94
|
-42.06
|
-20.88
|
|||||
|
ROE (%)
|
-22.38
|
-22.28
|
-32.44
|
-27.02
|
-42.12
|
-20.89
|
|||||
|
ROA (%)
|
-24.74
|
-21.21
|
-30.79
|
-25.54
|
-39.13
|
-19.62
|
|||||
|
EBIT Margin (%)
|
-602,046.67
|
-486,768.75
|
-458,025.00
|
-219,613.33
|
-97,428.02
|
-28,302.79
|
|||||
|
Net Margin (%)
|
-578,586.67
|
-475,500.00
|
-445,150.00
|
-211,973.33
|
-98,559.44
|
-23,591.37
|
|||||
|
Cash Profit Margin (%)
|
-1.72
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.25
|
--
|
0.07
|
-0.44
|
0.04
|
-0.80
|
|||||
|
EBIT Growth (%)
|
-24.27
|
-6.28
|
-122.46
|
-26.19
|
-258.93
|
-60.88
|
|||||
|
Net Profit Growth (%)
|
-27.14
|
-6.82
|
-124.00
|
-20.40
|
-335.61
|
-306.79
|
|||||
|
EPS Growth (%)
|
10.97
|
0.27
|
-0.67
|
0.04
|
-2.15
|
-1.27
|
|||||
|
Book Value Growth (%)
|
10.05
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-12.43
|
-8.93
|
-5.68
|
-13.53
|
-4.29
|
|||||
|
Price / Book Value
|
3.02
|
2.42
|
2.18
|
1.23
|
4.05
|
0.70
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-11.85
|
-8.38
|
-5.33
|
-2.61
|
-10.79
|
1.42
|
|||||
|
Close Price ($)
|
7.20
|
8.22
|
8.05
|
3.06
|
7.60
|
2.75
|
|||||
|
High Price ($)
|
12.69
|
12.69
|
9.84
|
12.03
|
9.36
|
3.49
|
|||||
|
Low Price ($)
|
6.35
|
4.98
|
2.60
|
2.01
|
2.63
|
0.93
|
|||||
|
Market Cap ($ Cr)
|
1,869.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Current Ratio
|
33.42
|
22.42
|
15.23
|
18.11
|
12.38
|
18.73
|
|||||
|
Quick Ratio
|
33.42
|
--
|
--
|
--
|
--
|
18.73
|
|||||
|
Interest Coverage
|
-1,031.55
|
-998.50
|
-1,332.44
|
-844.67
|
-1,136.67
|
-1,981.20
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6,600.00
|
10,268.75
|
8,556.25
|
6,993.33
|
4,739.97
|
2,311.42
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
34,379.16
|
27,599.20
|
28,234.17
|
12,704.78
|
13,817.61
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|