Market cap
$373 Mln
Revenue (TTM)
$432 Mln
P/E Ratio
166.6
P/B Ratio
5.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
26.13
|
-5.03
|
24.36
|
20.02
|
16.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.78
|
-2.29
|
-2.38
|
-2.27
|
7.30
|
|||||
|
Cash from Financing Activities
|
--
|
1.45
|
11.52
|
-20.94
|
-13.09
|
-5.71
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.14
|
-0.02
|
-0.41
|
0.85
|
0.56
|
0.23
|
|||||
|
Cash EPS ($)
|
--
|
0.28
|
-0.04
|
1.18
|
0.80
|
0.49
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.93
|
2.71
|
2.80
|
2.93
|
2.86
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.74
|
-0.39
|
1.74
|
1.43
|
1.12
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.62
|
-0.56
|
1.57
|
1.27
|
0.94
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.62
|
-11.53
|
28.23
|
18.46
|
8.12
|
|||||
|
ROE (%)
|
3.55
|
-0.73
|
-14.40
|
29.65
|
18.56
|
8.12
|
|||||
|
ROA (%)
|
0.83
|
-0.26
|
-4.27
|
9.10
|
6.45
|
3.04
|
|||||
|
EBIT Margin (%)
|
0.80
|
0.00
|
-2.75
|
4.30
|
2.90
|
1.39
|
|||||
|
Net Margin (%)
|
0.48
|
-0.09
|
-2.46
|
2.96
|
2.07
|
0.97
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
116.48
|
0.70
|
-0.46
|
0.07
|
0.08
|
0.08
|
|||||
|
EBIT Growth (%)
|
139.02
|
99.88
|
-134.62
|
58.36
|
125.08
|
16,036.67
|
|||||
|
Net Profit Growth (%)
|
127.71
|
93.58
|
-145.06
|
52.58
|
130.53
|
323.10
|
|||||
|
EPS Growth (%)
|
124.02
|
0.94
|
-1.49
|
0.53
|
1.47
|
3.23
|
|||||
|
Book Value Growth (%)
|
-5.50
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
166.60
|
-667.59
|
-34.82
|
17.96
|
17.90
|
45.67
|
|||||
|
Price / Book Value
|
5.92
|
3.90
|
5.30
|
5.45
|
3.40
|
3.59
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
31.99
|
28.90
|
-115.23
|
6.71
|
4.96
|
10.29
|
|||||
|
Close Price ($)
|
18.51
|
15.31
|
14.35
|
15.26
|
9.96
|
10.29
|
|||||
|
High Price ($)
|
19.25
|
18.90
|
19.06
|
16.23
|
18.48
|
12.40
|
|||||
|
Low Price ($)
|
13.98
|
13.18
|
6.89
|
8.30
|
8.97
|
6.28
|
|||||
|
Market Cap ($ Cr)
|
373.42
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.43
|
0.09
|
0.01
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.10
|
--
|
--
|
1.53
|
|||||
|
Current Ratio
|
1.35
|
1.43
|
1.40
|
1.15
|
1.19
|
1.18
|
|||||
|
Quick Ratio
|
1.35
|
1.42
|
1.40
|
1.15
|
1.16
|
1.18
|
|||||
|
Interest Coverage
|
12.19
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.80
|
5.63
|
4.30
|
9.01
|
6.07
|
6.74
|
|||||
|
Asset Turnover
|
1.71
|
2.84
|
1.73
|
3.07
|
3.11
|
3.13
|
|||||
|
Receivable days
|
--
|
14.90
|
38.24
|
26.86
|
22.45
|
20.03
|
|||||
|
Inventory Days
|
--
|
0.03
|
0.21
|
1.27
|
1.25
|
0.13
|
|||||
|
Payable days
|
--
|
80.65
|
148.63
|
93.17
|
86.57
|
48.55
|
|||||
|
Cash Conversion Cycle
|
--
|
-65.72
|
-110.18
|
-65.04
|
-62.87
|
-28.38
|