Market cap
$1,380 Mln
Revenue (TTM)
$3,216 Mln
P/E Ratio
6.1
P/B Ratio
2.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
693.27
|
581.43
|
637.86
|
501.09
|
428.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
97.09
|
-555.46
|
-570.42
|
-368.71
|
-117.23
|
|||||
|
Cash from Financing Activities
|
--
|
-566.79
|
-662.05
|
592.59
|
-661.53
|
488.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-529.15
|
799.97
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
13.46
|
17.48
|
-19.11
|
-1.29
|
-38.49
|
-71.61
|
|||||
|
Cash EPS ($)
|
--
|
63.16
|
49.64
|
70.20
|
34.59
|
15.61
|
|||||
|
Adjusted Book Value ($)
|
--
|
41.57
|
14.65
|
35.76
|
133.55
|
175.37
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
48.79
|
63.11
|
69.84
|
55.06
|
53.93
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.60
|
1.47
|
10.62
|
14.03
|
24.04
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.53
|
-5.69
|
-0.32
|
-8.32
|
-12.19
|
|||||
|
ROE (%)
|
23.73
|
68.44
|
-76.29
|
-1.53
|
-26.84
|
-36.80
|
|||||
|
ROA (%)
|
3.90
|
5.34
|
-3.60
|
-0.24
|
-6.83
|
-10.32
|
|||||
|
EBIT Margin (%)
|
21.00
|
23.64
|
6.14
|
8.98
|
1.67
|
-10.50
|
|||||
|
Net Margin (%)
|
6.52
|
7.80
|
-6.01
|
-0.39
|
-13.10
|
-28.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.12
|
0.09
|
-0.03
|
0.13
|
0.32
|
-0.05
|
|||||
|
EBIT Growth (%)
|
106.82
|
318.68
|
-33.36
|
508.90
|
120.92
|
33.23
|
|||||
|
Net Profit Growth (%)
|
166.05
|
241.03
|
-1,394.26
|
96.64
|
38.47
|
29.34
|
|||||
|
EPS Growth (%)
|
216.23
|
1.91
|
-13.81
|
0.97
|
0.46
|
0.37
|
|||||
|
Book Value Growth (%)
|
51.89
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.13
|
3.11
|
-2.99
|
-63.27
|
-4.02
|
-1.13
|
|||||
|
Price / Book Value
|
2.67
|
1.31
|
3.90
|
2.28
|
1.16
|
0.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.35
|
1.71
|
3.28
|
3.14
|
4.94
|
6.07
|
|||||
|
Close Price ($)
|
84.01
|
54.30
|
57.17
|
81.63
|
154.87
|
81.09
|
|||||
|
High Price ($)
|
112.90
|
69.20
|
105.96
|
190.90
|
207.67
|
133.61
|
|||||
|
Low Price ($)
|
27.33
|
23.27
|
50.15
|
75.64
|
79.37
|
55.01
|
|||||
|
Market Cap ($ Cr)
|
1,380.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.90
|
4.34
|
18.77
|
9.79
|
2.09
|
2.34
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.66
|
0.05
|
1.94
|
0.01
|
0.00
|
|||||
|
Current Ratio
|
1.89
|
1.56
|
1.75
|
1.36
|
1.68
|
2.89
|
|||||
|
Quick Ratio
|
1.75
|
1.47
|
1.52
|
1.23
|
1.46
|
2.65
|
|||||
|
Interest Coverage
|
3.51
|
3.50
|
0.85
|
1.46
|
0.25
|
-1.24
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.79
|
12.30
|
13.24
|
11.57
|
12.34
|
14.25
|
|||||
|
Asset Turnover
|
0.60
|
0.69
|
0.60
|
0.60
|
0.52
|
0.37
|
|||||
|
Receivable days
|
--
|
44.71
|
45.86
|
41.02
|
42.32
|
58.89
|
|||||
|
Inventory Days
|
--
|
16.01
|
21.35
|
28.13
|
27.89
|
40.72
|
|||||
|
Payable days
|
--
|
44.27
|
47.31
|
62.07
|
62.24
|
67.34
|
|||||
|
Cash Conversion Cycle
|
--
|
16.45
|
19.90
|
7.08
|
7.97
|
32.27
|