HDFC Bank - ADR Financials

₹22.58

₹-0.31 (-1.35%)

As on 15-Sep-2026 16:00EDT

Market cap

₹112,214 Mln

Revenue (TTM)

₹5,011,587 Mln

P/E Ratio

15.2

P/B Ratio

1.3

Div. Yield

1.9 %

Income Statement (₹ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	5,011,586.95	5,213,303.04	4,194,985.20	3,520,857.10	1,980,913.20	1,603,711.20
Cost of Revenue	2,028,776.18	2,232,234.03	2,004,857.10	1,666,985.90	849,752.00	711,277.00
Gross Profit	2,982,810.78	2,981,069.01	2,190,128.10	1,853,871.20	1,131,161.20	892,434.20
Operating Expenses	1,885,358.70	1,906,327.73	1,328,581.90	1,148,412.20	468,779.40	373,272.00
Operating Profit (EBIT)	1,097,452.08	1,074,741.27	861,546.20	705,459.00	662,381.80	519,162.20
Other Income	--	--	--	--	--	--
Profit before Tax	1,097,452.08	1,074,741.27	861,546.20	705,459.00	662,381.80	519,162.20
Provision for Tax	262,731.82	241,187.18	175,014.90	77,827.10	166,117.40	132,559.20
Profit after Tax (Net Income)	799,351.61	799,951.91	673,508.30	622,656.60	495,446.90	386,000.40
Minority Interest	--	-22,303.00	-13,023.00	-13,844.60	-817.50	-602.60
Consolidated Profit	394,173.00	--	707,922.50	640,620.40	459,971.10	380,527.50

Liabilities (₹ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	6,101,089.73	5,744,570.70	7,676,891.40	6,947,327.40	2,917,837.90	2,504,838.40
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	43,693,241.66	42,144,759.72	10,339,837.40	10,479,639.10	2,152,095.30	2,024,963.50
Current Liabilities	--	--	29,224,942.70	25,752,751.10	1,527,188.60	16,579,288.60
Total Liabilities	50,026,573.86	48,108,748.40	48,187,671.10	44,118,573.00	25,755,624.00	21,113,705.50

Assets (₹ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	47,633,993.57	45,051,240.86	38,313,768.10	33,576,329.70	5,267,172.00	16,528,629.20
Current Assets	2,392,580.29	3,057,507.54	9,873,903.00	10,542,243.30	7,573,521.80	4,585,076.30
Total Assets	52,419,154.14	48,108,748.40	48,187,671.10	44,118,573.00	25,755,624.00	21,113,705.50
Total Debt*	5,694,208.26	5,768,341.40	7,455,296.10	8,150,093.10	3,655,384.10	2,338,483.90
Net Current Assets	--	--	--	--	--	--

Cashflow (₹ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	1,763,604.88	1,195,617.40	1,022,322.40	477,200.60	581,018.20
Cash Flow from Investing Activities	--	-4,568,159.45	-3,716,056.60	-3,672,564.20	-34,238.90	-22,163.30
Cash from Financing Activities	--	3,444,973.54	2,419,349.00	3,347,338.70	4,173,910.40	2,912,107.50
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	311.07	466.26	262.87	81.69	264.70	69.12
Cash EPS (₹)	--	502.30	287.47	85.75	277.25	72.13
Adjusted Book Value (₹)	--	3,348.30	2,996.28	911.47	1,558.88	448.53
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	1,027.94	466.65	134.13	254.95	104.04
Free Cash Flow per Share (₹)	--	1,004.08	440.73	127.06	231.64	99.33

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	6.00	4.46	5.75	8.68	8.73
ROE (%)	25.94	11.92	9.21	12.62	18.27	16.55
ROA (%)	1.61	1.66	1.46	1.78	2.11	1.97
EBIT Margin (%)	--	20.62	20.54	20.04	33.44	32.37
Net Margin (%)	15.95	15.34	16.06	17.68	25.01	24.07
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	23.74	0.24	0.19	0.78	0.24	0.05
EBIT Growth (%)	--	24.75	22.13	6.50	27.59	18.04
Net Profit Growth (%)	15.23	18.77	8.17	25.68	28.35	18.41
EPS Growth (%)	79.07	0.77	2.22	-0.69	2.83	-0.61
Book Value Growth (%)	236.49	--	--	--	--	--

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	15.17	0.05	0.25	0.69	0.25	0.89
Price / Book Value	1.31	0.01	0.02	0.06	0.04	0.14
Dividend Yield (%)	1.92	--	--	--	--	--
EV/EBITDA	--	-4.04	-1.70	-1.78	-5.05	-3.09
Close Price (₹)	25.83	24.88	33.22	27.99	33.34	30.67
High Price (₹)	39.81	39.81	34.25	35.70	35.88	39.70
Low Price (₹)	17.54	17.54	27.50	26.08	25.31	27.13
Market Cap (₹ Cr)	112,214.34	--	--	--	--	--

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	1.00	0.97	1.17	1.25	0.93
Short term debt to equity ratio	--	--	0.19	0.20	0.37	0.28
Current Ratio	--	--	0.34	0.41	4.96	0.28
Quick Ratio	--	--	--	--	4.96	0.28
Interest Coverage	1.59	0.55	0.47	0.46	0.85	0.89

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	--	6.33	10.84	10.77	16.70	11.76
Asset Turnover	0.10	0.11	0.09	0.10	0.08	0.08
Receivable days	--	27.50	36.30	36.82	47.87	40.88
Inventory Days	--	--	--	0.10	0.21	0.26
Payable days	--	100.65	100.96	106.13	144.43	117.21
Cash Conversion Cycle	--	--	--	-69.21	-96.34	-76.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Mln)