Market cap
$15 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.97
|
-2.33
|
-1.19
|
-2.51
|
-4.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.26
|
-1.11
|
0.84
|
-0.07
|
-0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.19
|
-0.14
|
-0.21
|
-0.31
|
-0.25
|
-0.31
|
|||||
|
Cash EPS ($)
|
--
|
-0.13
|
-0.20
|
-0.30
|
-0.25
|
-0.31
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.35
|
3.65
|
3.94
|
4.40
|
4.60
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.18
|
-0.21
|
-0.11
|
-0.23
|
-0.37
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.18
|
-0.22
|
-0.11
|
-0.23
|
-0.38
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.00
|
-5.41
|
-7.23
|
-5.41
|
-6.44
|
|||||
|
ROE (%)
|
-5.26
|
-4.02
|
-5.47
|
-7.38
|
-5.53
|
-6.53
|
|||||
|
ROA (%)
|
-4.50
|
-3.81
|
-5.17
|
-6.89
|
-5.11
|
-6.09
|
|||||
|
EBIT Margin (%)
|
-57.38
|
-103.57
|
-124.65
|
-73.51
|
-54.09
|
-72.36
|
|||||
|
Net Margin (%)
|
-44.22
|
-44.73
|
-77.33
|
-79.19
|
-49.27
|
-62.36
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
42.33
|
0.17
|
-0.31
|
-0.23
|
0.02
|
-0.20
|
|||||
|
EBIT Growth (%)
|
8.33
|
2.78
|
-17.31
|
-4.44
|
23.98
|
-85.10
|
|||||
|
Net Profit Growth (%)
|
-232.14
|
32.32
|
32.45
|
-23.51
|
19.65
|
-164.89
|
|||||
|
EPS Growth (%)
|
-232.14
|
0.32
|
0.32
|
-0.24
|
0.20
|
-1.65
|
|||||
|
Book Value Growth (%)
|
3.41
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-10.81
|
-7.44
|
-4.52
|
-4.86
|
-7.26
|
|||||
|
Price / Book Value
|
0.36
|
0.45
|
0.42
|
0.35
|
0.28
|
0.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.12
|
4.71
|
4.92
|
7.24
|
10.87
|
3.83
|
|||||
|
Close Price ($)
|
1.51
|
1.52
|
1.55
|
1.39
|
1.21
|
2.25
|
|||||
|
High Price ($)
|
1.89
|
1.89
|
1.60
|
1.89
|
2.97
|
5.56
|
|||||
|
Low Price ($)
|
1.29
|
1.38
|
1.23
|
1.17
|
1.12
|
2.11
|
|||||
|
Market Cap ($ Cr)
|
15.14
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.00
|
0.02
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
10.94
|
16.79
|
18.35
|
15.91
|
18.21
|
13.24
|
|||||
|
Quick Ratio
|
10.94
|
--
|
--
|
15.91
|
18.06
|
13.02
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-79.68
|
-15.77
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.30
|
25.24
|
4.82
|
5.34
|
10.26
|
4.83
|
|||||
|
Asset Turnover
|
0.10
|
0.09
|
0.07
|
0.09
|
0.10
|
0.10
|
|||||
|
Receivable days
|
--
|
53.62
|
22.88
|
34.13
|
27.40
|
18.06
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
36.89
|
84.46
|
77.37
|
|||||
|
Payable days
|
--
|
10.38
|
10.02
|
9.60
|
13.37
|
13.29
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
12.86
|
61.42
|
98.49
|
82.14
|