Market cap
$2 Mln
Revenue (TTM)
$26 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -2.36 | -24.73 | -19.47 | -12.18 | -3.71 |
| EBIT | 3.24 | -0.57 | -30.78 | -18.87 | -170.86 |
| Net Profit | -5.98 | -5.72 | -25.69 | -16.47 | -173.09 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -53.07 | -51.43 | -98.81 | -69.92 | -43.26 |
| Net Margin
| -47.02 | -49.38 | -99.53 | -- | -47.43 |
| Return on equity
| -111.93 | -84.93 | -227.66 | -178.15 | -93.95 |
| Return on Capital
| -47.52 | -45.18 | -- | -60.80 | -39.70 |
| Return on Assets
| -34.17 | -32.35 | -44.94 | -43.85 | -28.83 |
| Debt to Equity (x)
| -- | -- | 2.30 | 1.36 | 2.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
--
|
-60.80
|
-39.70
|
-42.05
|
-43.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-227.66
Lower than Peers by 225.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-227.66
|
-178.15
|
-93.95
|
-63.70
|
-49.17
|
|
Peer Median
|
-1.77
|
--
|
--
|
--
|
--
|
ROA
-44.94
Lower than Peers by 43.88
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-44.94
|
-43.85
|
-28.83
|
-29.82
|
-31.25
|
|
Peer Median
|
-1.06
|
--
|
--
|
--
|
--
|
EBIT Margin
-98.81
Lower than Peers by 97.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-98.81
|
-69.92
|
-43.26
|
-46.02
|
-53.79
|
|
Peer Median
|
-1.45
|
--
|
--
|
--
|
--
|
Net Margin
-99.53
Lower than Peers by 97.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-99.53
|
-73.87
|
-47.43
|
-46.61
|
-54.09
|
|
Peer Median
|
-2.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-19.47
Lower than Peers by 32.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-19.47
|
-0.14
|
-0.05
|
0.07
|
0.17
|
|
Peer Median
|
13.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-30.78
Lower than Peers by 62.09
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-30.78
|
-38.51
|
10.91
|
8.51
|
-41.94
|
|
Peer Median
|
31.30
|
--
|
--
|
--
|
--
|
Net Profit Growth
-25.69
Lower than Peers by 50.75
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-25.69
|
-33.46
|
4.19
|
7.19
|
-24.07
|
|
Peer Median
|
25.06
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.30
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
2.30
|
1.36
|
2.58
|
0.77
|
0.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.29
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
0.29
|
0.12
|
1.00
|
0.08
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.29
Lower than Peers by 0.54
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
1.29
|
0.58
|
0.48
|
1.04
|
1.50
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Quick Ratio
1.29
Lower than Peers by 0.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
1.29
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.79
|
--
|
--
|
--
|
--
|
Interest Coverage
-32.12
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-32.12
|
-16.03
|
-9.56
|
-31.27
|
-75.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.75
Lower than Peers by 13.92
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
4.75
|
2.56
|
2.64
|
5.70
|
10.19
|
|
Peer Median
|
18.67
|
--
|
--
|
--
|
--
|
Asset Turnover
0.45
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
0.45
|
0.59
|
0.61
|
0.64
|
0.58
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
--
|
10.30
|
15.79
|
27.80
|
33.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
--
|
22.40
|
24.49
|
33.48
|
33.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
1.43
Lower than Peers by 3.53
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
1.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.39
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
-0.39
|
-0.87
|
-2.59
|
-0.71
|
0.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 100
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
CYREN (CYRN)
|
2
|
--
|
--
|
--
|
--
|
|
Peer Median
|
102
|
--
|
--
|
--
|
--
|