Market cap
$2 Mln
Revenue (TTM)
$26 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-16.02
|
-8.41
|
-6.88
|
-11.46
|
-7.21
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.77
|
-3.24
|
-5.16
|
-5.30
|
-4.89
|
|||||
|
Cash from Financing Activities
|
--
|
11.86
|
9.44
|
6.03
|
10.79
|
25.36
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-2.21
|
-6.02
|
-5.97
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-60.80
|
-39.70
|
-42.05
|
-43.65
|
-39.70
|
|||||
|
ROE (%)
|
-227.66
|
-178.15
|
-93.95
|
-63.70
|
-49.17
|
-39.70
|
|||||
|
ROA (%)
|
-44.94
|
-43.85
|
-28.83
|
-29.82
|
-31.25
|
-28.00
|
|||||
|
EBIT Margin (%)
|
-98.81
|
-69.92
|
-43.26
|
-46.02
|
-53.79
|
-44.18
|
|||||
|
Net Margin (%)
|
-99.53
|
-73.87
|
-47.43
|
-46.61
|
-54.09
|
-50.81
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.47
|
-0.14
|
-0.05
|
0.07
|
0.17
|
-0.01
|
|||||
|
EBIT Growth (%)
|
-30.78
|
-38.51
|
10.91
|
8.51
|
-41.94
|
-119.63
|
|||||
|
Net Profit Growth (%)
|
-25.69
|
-33.46
|
4.19
|
7.19
|
-24.07
|
-151.86
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.39
|
-0.87
|
-2.59
|
-0.71
|
0.57
|
2.82
|
|||||
|
Close Price ($)
|
0.98
|
5.84
|
20.60
|
25.60
|
60.00
|
50.00
|
|||||
|
High Price ($)
|
13.87
|
32.00
|
39.40
|
58.20
|
75.70
|
51.00
|
|||||
|
Low Price ($)
|
0.90
|
5.54
|
6.20
|
22.20
|
40.00
|
27.00
|
|||||
|
Market Cap ($ Cr)
|
1.75
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.30
|
1.36
|
2.58
|
0.77
|
0.31
|
--
|
|||||
|
Short term debt to equity ratio
|
0.29
|
0.12
|
1.00
|
0.08
|
--
|
--
|
|||||
|
Current Ratio
|
1.29
|
0.58
|
0.48
|
1.04
|
1.50
|
2.03
|
|||||
|
Quick Ratio
|
1.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-32.12
|
-16.03
|
-9.56
|
-31.27
|
-75.73
|
-6.53
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.75
|
2.56
|
2.64
|
5.70
|
10.19
|
9.38
|
|||||
|
Asset Turnover
|
0.45
|
0.59
|
0.61
|
0.64
|
0.58
|
0.55
|
|||||
|
Receivable days
|
--
|
10.30
|
15.79
|
27.80
|
33.31
|
35.29
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
22.40
|
24.49
|
33.48
|
33.72
|
27.33
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|