Market cap
$12 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
79
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.09
|
0.78
|
-0.08
|
0.46
|
2.20
|
-2.04
|
|||||
|
Cash Flow from Investing Activities
|
-0.01
|
0.30
|
0.32
|
0.23
|
0.36
|
2.04
|
|||||
|
Cash from Financing Activities
|
-0.32
|
-0.78
|
-0.08
|
-0.62
|
-1.02
|
-1.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.02
|
0.10
|
0.24
|
0.05
|
0.13
|
0.15
|
|||||
|
Cash EPS ($)
|
0.00
|
0.11
|
0.24
|
0.05
|
0.13
|
0.16
|
|||||
|
Adjusted Book Value ($)
|
2.04
|
2.04
|
2.03
|
1.78
|
1.80
|
2.70
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.14
|
0.10
|
-0.01
|
0.06
|
0.28
|
-0.39
|
|||||
|
Free Cash Flow per Share ($)
|
-0.14
|
0.10
|
-0.01
|
0.06
|
0.28
|
-0.40
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.99
|
4.61
|
12.10
|
2.57
|
6.82
|
5.14
|
|||||
|
ROE (%)
|
1.00
|
4.68
|
12.43
|
2.67
|
7.11
|
5.42
|
|||||
|
ROA (%)
|
0.75
|
3.43
|
8.81
|
1.82
|
4.78
|
3.64
|
|||||
|
EBIT Margin (%)
|
-1.76
|
5.97
|
9.49
|
0.86
|
5.98
|
3.82
|
|||||
|
Net Margin (%)
|
1.18
|
4.77
|
10.19
|
2.47
|
4.62
|
5.76
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.14
|
-0.14
|
0.20
|
-0.30
|
0.60
|
-0.23
|
|||||
|
EBIT Growth (%)
|
-125.38
|
-46.06
|
1,229.69
|
-89.99
|
150.78
|
266.67
|
|||||
|
Net Profit Growth (%)
|
-78.61
|
-59.85
|
395.39
|
-62.69
|
28.61
|
626.71
|
|||||
|
EPS Growth (%)
|
-0.78
|
-0.60
|
3.96
|
-0.63
|
-0.14
|
6.84
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
58.55
|
14.62
|
6.93
|
29.96
|
24.95
|
21.59
|
|||||
|
Price / Book Value
|
0.59
|
0.68
|
0.81
|
0.80
|
1.78
|
1.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-61.14
|
4.71
|
4.33
|
36.34
|
15.18
|
24.42
|
|||||
|
Close Price ($)
|
1.20
|
1.39
|
1.64
|
1.43
|
3.19
|
3.22
|
|||||
|
High Price ($)
|
1.63
|
1.94
|
1.89
|
3.34
|
7.56
|
6.58
|
|||||
|
Low Price ($)
|
0.99
|
1.28
|
1.01
|
1.07
|
2.62
|
1.73
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.01
|
0.02
|
0.03
|
0.04
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.02
|
0.02
|
0.04
|
0.03
|
|||||
|
Current Ratio
|
2.01
|
2.30
|
1.88
|
2.11
|
1.80
|
1.89
|
|||||
|
Quick Ratio
|
1.94
|
2.18
|
1.76
|
1.98
|
1.71
|
1.83
|
|||||
|
Interest Coverage
|
--
|
918.00
|
243.14
|
18.29
|
426.33
|
42.50
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.81
|
10.69
|
17.10
|
13.10
|
18.37
|
29.27
|
|||||
|
Asset Turnover
|
0.63
|
0.72
|
0.86
|
0.74
|
1.03
|
0.63
|
|||||
|
Receivable days
|
71.59
|
55.94
|
51.16
|
71.93
|
66.93
|
111.96
|
|||||
|
Inventory Days
|
16.07
|
20.44
|
17.20
|
20.33
|
10.35
|
17.52
|
|||||
|
Payable days
|
95.26
|
95.83
|
74.39
|
95.99
|
64.53
|
119.11
|
|||||
|
Cash Conversion Cycle
|
-7.60
|
-19.46
|
-6.03
|
-3.73
|
12.75
|
10.38
|