Athena Consumer Acquisition Corp (ACAQ) Peer Comparison
$2.55
As on 19-Oct-2023 20:00EDT
Market cap
$26 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
26 | 178 | 139 | -- | 77 |
Revenue ($ Mln) |
-- | -- | 3 | -- | -- |
Net Profit ($ Mln) |
-1.03 | 16.57 | 2.37 | 6.37 | 6.37 |
Net Margin (%) |
-34.60 | -- | 93.18 | -- | 46.14 |
RoE (%) |
-13.07 | 3.43 | 2.35 | 5.95 | 5.95 |
Price to Earnings |
-- | -- | 75.57 | -- | 63.18 |
Price-To-Book |
-- | 1.29 | 1.30 | -- | 1.26 |
Income Statement ($ Mln)
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 2.54 | 0.00 | 0.00 |
|
Cost of Revenue
|
0.00 | -- | 0.86 | 0.00 | 1.53 |
|
Gross Profit
|
-- | -- | -- | -- | -- |
|
Operating Expenses
|
4.97 | 1.54 | 1.57 | 2.23 | 2.23 |
|
Operating Profit (EBIT)
|
-2.86 | -1.54 | -1.57 | -2.23 | -2.23 |
|
Other Income
|
2.98 | -- | 0.00 | 0.00 | 13.80 |
|
Profit before Tax
|
-0.30 | 17.97 | 3.35 | 5.96 | 5.96 |
|
Provision for Tax
|
0.73 | 0.00 | 0.98 | -0.41 | -0.41 |
|
Profit after Tax (Net Income)
|
-1.03 | 16.57 | 2.37 | 6.37 | 6.37 |
|
Minority Interest
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-0.40 | 12.97 | 1.48 | 0.00 | 11.04 |
Liabilities ($ Mln)
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.16 | 483.53 | 41.11 | 14.48 | 14.48 |
|
Minority Interest
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
8.65 | 21.10 | 6.60 | 0.58 | 0.58 |
|
Current Liabilities
|
5.44 | 2.23 | 4.47 | 196.12 | 196.12 |
|
Total Liabilities
|
22.03 | 506.85 | 169.32 | 208.51 | 208.51 |
Assets ($ Mln)
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22.01 | 506.71 | 51.59 | 22.06 | 22.06 |
|
Current Assets
|
0.25 | 0.14 | 0.59 | 189.12 | 189.12 |
|
Total Assets
|
22.03 | 501.03 | 169.32 | 208.51 | 208.51 |
|
Total Debt*
|
1.00 | 0.50 | 0.42 | 0.00 | 0.00 |
|
Net Current Assets
|
-5.20 | -2.09 | -3.88 | -7.00 | -7.00 |
Cashflow ($ Mln)
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.94 | -0.53 | -1.25 | -0.90 | -0.90 |
|
Cash Flow from Investing Activities
|
-- | -500.00 | -- | -- | -- |
|
Cash from Financing Activities
|
-216.00 | 0.15 | 0.00 | 0.00 | 0.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.91 | 3.48 | -0.57 | 1.79 | 1.79 |
|
ROE (%)
|
-13.07 | 3.49 | 2.35 | 5.95 | 5.95 |
|
ROA (%)
|
-0.78 | 3.29 | 2.09 | 2.06 | 2.06 |
|
EBIT Margin (%)
|
-- | -- | -62.02 | -- | -- |
|
Net Margin (%)
|
-34.60 | -- | 93.18 | -- | 46.14 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | 770.94 | -- | -- |
|
EBIT Growth (%)
|
100.00 | -- | 49.61 | 62.37 | 62.37 |
|
Net Profit Growth (%)
|
22.06 | 27.78 | 194.36 | -46.52 | -46.52 |
|
EPS Growth (%)
|
-- | 0.28 | -- | -52.34 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -92.28 | -92.49 |
Valuation Ratios
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 37.87 | -- | 0.98 | 14.67 |
|
Price / Book Value
|
-- | 1.30 | -- | 0.02 | 0.26 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | -38.25 | 37.40 | -0.24 | -3.74 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.12 | -- | 0.01 | 0.00 | 0.00 |
|
Current Ratio
|
0.05 | 0.06 | 0.13 | 0.96 | 0.96 |
|
Quick Ratio
|
0.05 | -- | 0.13 | 0.96 | 0.96 |
|
Interest Coverage
|
0.89 | -0.11 | 2.25 | 1.44 | 1.44 |
Operating Efficiency Ratios
| Athena Consumer Acquisition Corp (ACAQ) | Fusion Acquisition Corp II (FSNB) | Schultze Special Purpose Acquisition Corp. II (SAMA) | Artemis Strategic Investment Corporation Warrant (ARTEW) | Artemis Strategic Investment Corp (ARTE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | 0.00 | -- | -- |
|
Asset Turnover
|
0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
|
Receivable days
|
-- | -- | -- | -- | -- |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |