Market cap
$130 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
33.1
P/B Ratio
1.3
Div. Yield
0 %
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
Market cap ($ Mln) |
130 | 51 | -- |
Revenue ($ Mln) |
-- | -- | -- |
Net Profit ($ Mln) |
7.53 | -2.90 | -2.90 |
Net Margin (%) |
145.80 | 2,547.62 | -- |
RoE (%) |
4.57 | -- | -- |
Price to Earnings |
33.09 | -- | -- |
Price-To-Book |
1.30 | 1.40 | -- |
Income Statement ($ Mln)
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 0.00 |
|
Cost of Revenue
|
0.00 | 1.01 | 1.01 |
|
Gross Profit
|
-- | -- | -- |
|
Operating Expenses
|
1.64 | 4.54 | 4.54 |
|
Operating Profit (EBIT)
|
-1.64 | -4.54 | -4.54 |
|
Other Income
|
5.17 | -0.11 | 0.00 |
|
Profit before Tax
|
9.36 | -2.56 | -2.56 |
|
Provision for Tax
|
1.27 | 0.34 | 0.34 |
|
Profit after Tax (Net Income)
|
7.53 | -2.90 | -2.90 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
3.59 | -0.34 | 0.00 |
Liabilities ($ Mln)
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Shareholder's Funds
|
35.89 | -14.74 | -14.74 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
11.36 | 3.40 | 3.40 |
|
Current Liabilities
|
5.10 | 14.28 | 14.28 |
|
Total Liabilities
|
310.46 | 29.06 | 29.06 |
Assets ($ Mln)
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Non-Current Assets
|
50.48 | 0.09 | 0.09 |
|
Current Assets
|
1.88 | 2.85 | 2.85 |
|
Total Assets
|
310.46 | 29.06 | 29.06 |
|
Total Debt*
|
0.00 | 0.00 | 0.00 |
|
Net Current Assets
|
-3.22 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Cash From Operating Activities
|
-0.96 | -0.94 | -0.94 |
|
Cash Flow from Investing Activities
|
0.33 | -- | -- |
|
Cash from Financing Activities
|
-0.52 | 2.76 | 2.76 |
|
Net Cash Inflow / Outflow
|
-1.16 | -- | -- |
Ratios
Profitability Ratios
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
ROCE (%)
|
7.46 | 0.51 | 0.51 |
|
ROE (%)
|
4.57 | 0.52 | 0.52 |
|
ROA (%)
|
4.13 | -4.55 | -4.55 |
|
EBIT Margin (%)
|
-- | -- | -- |
|
Net Margin (%)
|
145.80 | 2,547.62 | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- |
Growth Ratios
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | -- |
|
EBIT Growth (%)
|
-127.01 | -130.42 | -- |
|
Net Profit Growth (%)
|
-67.24 | -79.70 | -- |
|
EPS Growth (%)
|
-65.73 | -- | -- |
|
Book Value Growth (%)
|
-87.63 | -- | -- |
Valuation Ratios
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Price / Earnings
|
3.37 | -- | 1.54 |
|
Price / Book Value
|
0.24 | -- | 0.03 |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
-2.83 | -0.24 | -0.29 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 |
|
Current Ratio
|
0.37 | 0.20 | 0.20 |
|
Quick Ratio
|
0.37 | 0.20 | 0.20 |
|
Interest Coverage
|
2.81 | 0.58 | 0.58 |
Operating Efficiency Ratios
| Juniper II Corp (JUN) | Data Knights Acquisition Corp (DKDCA) | Data Knights Acquisition Corp. Warrant (DKDCW) | |
|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | -- |
|
Asset Turnover
|
0.00 | 0.00 | 0.00 |
|
Receivable days
|
-- | -- | -- |
|
Inventory Days
|
-- | -- | -- |
|
Payable days
|
-- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- |