Market cap
$130 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
33.1
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.64
|
1.47
|
0.33
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-1.64
|
-1.47
|
-0.33
|
--
|
--
|
--
|
|||||
|
Other Income
|
5.17
|
23.48
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.36
|
22.01
|
-6.12
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.27
|
0.89
|
5.79
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
7.53
|
21.12
|
-6.12
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.59
|
21.12
|
-6.12
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.89
|
293.72
|
272.59
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11.36
|
15.37
|
34.24
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.10
|
1.38
|
0.75
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
57.45
|
310.46
|
307.59
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.96
|
-0.01
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.33
|
-304.98
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.52
|
306.79
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-1.16
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.08
|
3.02
|
-1.02
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
3.02
|
-1.02
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
41.96
|
45.43
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.14
|
0.00
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.14
|
0.00
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.46
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
4.57
|
7.46
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
4.13
|
6.84
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
145.80
|
89.96
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-127.01
|
-350.14
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
78.59
|
445.33
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-65.73
|
3.96
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-87.63
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
33.09
|
3.37
|
-9.86
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.30
|
0.24
|
0.22
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-274.48
|
-2.83
|
10.71
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.39
|
10.17
|
10.05
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
10.78
|
10.38
|
10.06
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.90
|
9.78
|
9.72
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
129.70
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.37
|
0.87
|
2.99
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.37
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
2.81
|
-0.06
|
-0.06
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|