Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) Peer Comparison
$25.30
$0.03
(0.10%)
As on 28-Feb-2025 16:10EDT
Market cap
$-- Mln
Revenue (TTM)
$1,399 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Edit
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 13,212 | 10,571 | 8,288 | 6,522 |
Revenue ($ Mln) |
1,399 | 1,310 | 1,313 | 1,610 | 52,306 |
Net Profit ($ Mln) |
662.77 | 468.00 | 399.69 | 375.00 | 554.00 |
Net Margin (%) |
47.36 | 35.73 | 30.45 | 23.29 | 1.06 |
RoE (%) |
24.18 | 9.54 | 20.41 | 13.87 | -125.81 |
Price to Earnings |
-- | 28.59 | 27.49 | 13.86 | 79.97 |
Price-To-Book |
-- | 2.78 | 5.57 | 10.03 | 3.49 |
Income Statement ($ Mln)
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,399.49 | 922.00 | 1,112.44 | 1,346.10 | 48,712.00 |
|
Cost of Revenue
|
529.83 | 427.00 | 419.90 | 192.50 | 45,582.00 |
|
Gross Profit
|
809.89 | 495.00 | 692.55 | 1,153.60 | 3,130.00 |
|
Operating Expenses
|
123.97 | 28.00 | 80.69 | 336.70 | 1,629.00 |
|
Operating Profit (EBIT)
|
745.68 | 467.00 | 611.86 | 816.90 | 1,501.00 |
|
Other Income
|
0.00 | 141.00 | -95.73 | -- | 184.00 |
|
Profit before Tax
|
662.77 | 500.00 | 500.07 | 645.60 | 1,614.00 |
|
Provision for Tax
|
-6.07 | 104.00 | 128.29 | 37.90 | 189.00 |
|
Profit after Tax (Net Income)
|
662.77 | 384.00 | 371.79 | 118.60 | 198.00 |
|
Minority Interest
|
0.00 | 147.00 | -- | -- | -- |
|
Consolidated Profit
|
0.00 | 384.00 | 371.24 | 83.90 | 168.00 |
Liabilities ($ Mln)
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,927.75 | 4,139.00 | 2,151.73 | 340.20 | 14,972.00 |
|
Minority Interest
|
0.00 | 147.00 | -- | -- | -- |
|
Non-Current Liabilities
|
840.18 | 4,268.00 | 3,489.47 | 3,216.10 | 8,620.00 |
|
Current Liabilities
|
231.50 | 434.00 | 96.42 | 210.20 | 5,005.00 |
|
Total Liabilities
|
4,228.65 | 8,982.00 | 5,737.62 | 3,789.50 | 28,597.00 |
Assets ($ Mln)
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,382.40 | 8,710.00 | 5,646.49 | 3,652.70 | 23,681.00 |
|
Current Assets
|
617.03 | 272.00 | 91.13 | 136.80 | 4,916.00 |
|
Total Assets
|
4,228.65 | 8,982.00 | 5,737.62 | 3,789.50 | 28,597.00 |
|
Total Debt*
|
973.78 | 3,270.00 | 3,213.22 | 3,211.40 | 8,025.00 |
|
Net Current Assets
|
0.00 | -162.00 | -5.29 | -73.40 | -89.00 |
Cashflow ($ Mln)
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
865.49 | 798.00 | 779.06 | 866.40 | 2,722.00 |
|
Cash Flow from Investing Activities
|
-- | -351.00 | -183.21 | -223.50 | -702.00 |
|
Cash from Financing Activities
|
-930.42 | -452.00 | -595.79 | -640.60 | -1,971.00 |
|
Net Cash Inflow / Outflow
|
-- | -71.00 | -- | -- | -49.00 |
Ratios
Profitability Ratios
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.06 | 5.18 | 6.81 | 3.55 | 0.85 |
|
ROE (%)
|
24.18 | 9.43 | 17.12 | 40.53 | 1.34 |
|
ROA (%)
|
13.96 | 4.31 | 6.45 | 3.22 | 0.69 |
|
EBIT Margin (%)
|
53.83 | -- | -- | -- | -- |
|
Net Margin (%)
|
47.36 | 41.65 | 33.42 | 8.81 | 0.41 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.55 | 0.00 | 0.12 | 0.06 | -0.15 |
|
EBIT Growth (%)
|
-24.79 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-22.59 | 3.78 | 13.96 | 41.36 | 17.86 |
|
EPS Growth (%)
|
-10.55 | 0.05 | 0.13 | -0.09 | 0.05 |
|
Book Value Growth (%)
|
27.39 | -- | -- | -- | -- |
Valuation Ratios
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
2.35 | 13.84 | 16.30 | 18.24 | 15.75 |
|
Price / Book Value
|
0.50 | 1.28 | 2.82 | 6.36 | 0.21 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
2.70 | 10.03 | 10.04 | 5.28 | 3.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.79 | 1.49 | 9.44 | 0.54 |
|
Short term debt to equity ratio
|
0.05 | 0.04 | 0.00 | 0.04 | 0.03 |
|
Current Ratio
|
2.67 | 0.63 | 0.95 | 0.65 | 0.98 |
|
Quick Ratio
|
2.63 | 0.39 | -- | -- | 0.87 |
|
Interest Coverage
|
4.99 | 4.33 | 3.30 | 4.61 | 5.18 |
Operating Efficiency Ratios
| Scorpio Tankers Inc. 7.00% Senior Notes due 2025 (Scorpio Tankers) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.27 | 18.33 | 8.05 | 9.24 | 7.72 |
|
Asset Turnover
|
0.29 | 0.10 | 0.19 | 0.36 | 1.69 |
|
Receivable days
|
65.39 | 65.36 | 29.09 | 33.56 | 28.74 |
|
Inventory Days
|
8.06 | 18.82 | -- | -- | 5.12 |
|
Payable days
|
13.32 | 91.10 | 14.51 | 135.10 | 31.61 |
|
Cash Conversion Cycle
|
60.12 | -6.92 | -- | -- | 2.25 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
