European Wax Center Inc (EWCZ) Financials

$5.82

$0.00 (0.00%)

As on 15-May-2026 16:00EDT

Market cap

$319 Mln

Revenue (TTM)

$206 Mln

P/E Ratio

29.1

P/B Ratio

3.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	206.33	206.63	216.92	221.02	207.35	178.68
Cost of Revenue	59.22	53.83	57.31	62.64	59.23	46.84
Gross Profit	147.11	152.79	159.60	158.39	148.12	131.84
Operating Expenses	105.41	109.67	111.84	113.91	108.23	107.28
Operating Profit (EBIT)	41.70	43.13	47.76	44.48	39.90	24.56
Other Income	--	--	--	--	-56.23	--
Profit before Tax	15.14	16.60	16.87	18.20	-39.96	4.08
Provision for Tax	4.23	4.74	2.19	6.16	-53.47	0.11
Profit after Tax (Net Income)	7.91	8.68	10.46	8.70	7.31	6.91
Minority Interest	-2.35	-3.19	-4.22	-3.66	6.34	-2.95
Consolidated Profit	--	--	--	--	7.28	-3.42

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	82.05	79.27	64.05	82.02	79.00	179.39
Minority Interest	-2.35	--	--	--	51.30	161.85
Non-Current Liabilities	577.39	577.24	579.36	581.29	552.92	240.23
Current Liabilities	39.42	43.14	36.11	37.82	32.81	31.97
Total Liabilities	762.96	725.26	707.07	734.12	716.03	613.44

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	605.10	608.72	619.23	638.62	629.72	538.13
Current Assets	118.44	116.54	87.84	95.50	86.32	75.31
Total Assets	841.98	725.26	707.07	734.12	716.03	613.44
Total Debt*	7.18	382.31	380.82	380.39	380.47	178.23
Net Current Assets	--	73.40	51.73	57.68	53.51	43.34

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	53.00	56.51	55.60	44.36	41.35
Cash Flow from Investing Activities	--	-2.91	-0.39	-0.79	-0.25	-8.20
Cash from Financing Activities	--	-23.80	-59.15	-46.38	-36.62	-26.56
Net Cash Inflow / Outflow	--	--	--	--	7.49	6.58

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.18	0.20	0.24	0.17	0.16	0.19
Cash EPS ($)	--	0.66	0.71	0.56	0.62	0.74
Adjusted Book Value ($)	--	1.81	1.48	1.60	1.77	4.86
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.21	1.30	1.08	1.00	1.12
Free Cash Flow per Share ($)	--	1.14	1.29	1.07	0.99	0.90

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	1.92	2.31	1.89	1.79	1.47
ROE (%)	6.94	12.12	14.32	10.81	5.66	2.78
ROA (%)	0.99	1.21	1.45	1.20	1.10	1.13
EBIT Margin (%)	19.82	20.77	19.53	20.13	19.25	13.64
Net Margin (%)	3.83	4.20	4.82	3.94	4.84	3.87
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-4.68	-0.05	-0.02	0.07	0.16	0.73
EBIT Growth (%)	-2.27	1.29	-4.77	11.47	63.77	1,220.32
Net Profit Growth (%)	4.71	-17.01	20.20	19.10	5.73	132.16
EPS Growth (%)	-12.02	-0.18	0.42	0.04	-0.12	1.27
Book Value Growth (%)	14.03	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	29.10	18.16	27.62	80.04	75.92	162.17
Price / Book Value	3.25	1.99	4.51	8.49	7.02	6.25
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	8.91	7.33	9.90	15.75	14.72	28.09
Close Price ($)	5.78	3.60	6.67	13.59	12.45	30.35
High Price ($)	6.52	7.60	16.07	20.70	33.31	34.67
Low Price ($)	2.95	2.72	4.80	11.97	12.02	18.55
Market Cap ($ Cr)	319.14	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	4.82	5.95	4.64	4.82	0.99
Short term debt to equity ratio	0.06	0.07	0.08	0.06	0.07	0.03
Current Ratio	3.00	2.70	2.43	2.52	2.63	2.36
Quick Ratio	2.53	2.29	1.90	1.98	1.93	1.75
Interest Coverage	1.57	1.63	1.66	1.67	1.69	1.20

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	104.06	5.30	3.36	4.19	3.34	3.73
Asset Turnover	0.26	0.29	0.30	0.30	0.31	0.29
Receivable days	--	16.12	13.92	13.37	11.97	11.99
Inventory Days	--	124.98	126.94	127.66	130.86	123.60
Payable days	--	40.44	37.16	34.76	41.81	32.36
Cash Conversion Cycle	--	100.67	103.69	106.27	101.02	103.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.