Bilander Acquisition Corp (TWCB) Financials
$10.24
$0.00 (0.00%)As on 03-Aug-2023 09:30EDT
Market cap
$230 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
256
P/B Ratio
1.4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
4.96
|
4.99
|
--
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-4.96
|
-4.99
|
-2.24
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.62
|
2.95
|
-2.56
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.90
|
0.46
|
0.32
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
0.72
|
2.49
|
-2.88
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.54
|
--
|
-2.79
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
157.43
|
157.09
|
154.60
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.81
|
13.12
|
15.07
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.78
|
0.46
|
0.18
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
172.79
|
170.68
|
169.84
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.72
|
-0.92
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-183.84
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.07
|
170.16
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.12
|
0.42
|
-0.58
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.42
|
-0.58
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
26.18
|
30.92
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.12
|
-0.18
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.12
|
-0.18
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.60
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
0.46
|
1.60
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.42
|
1.46
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-39.35
|
-123.00
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-59.28
|
186.37
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-78.25
|
1.72
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
0.46
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
256.00
|
23.85
|
-16.87
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.41
|
0.38
|
0.31
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-4.53
|
-18.71
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.09
|
9.90
|
9.73
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
10.59
|
10.20
|
9.83
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.64
|
9.59
|
9.59
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
230.08
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.94
|
2.10
|
7.37
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.25
|
-0.63
|
-6.93
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|