CBRE Acquisition Holdings Inc (CBAH) Peer Comparison

$9.50

$-0.17 (-1.76%)

As on 15-Dec-2021EDT

Market cap

$454 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Market cap ($ Mln)	454	9,683	7,849	6,485	3,768
Revenue ($ Mln)	--	3,235	1,801	1,188	1,843
Net Profit ($ Mln)	-6.15	470.80	338.60	126.64	83.27
Net Margin (%)	2,184.24	14.55	18.80	10.66	4.52
RoE (%)	--	9.46	9.20	4.86	2.81
Price to Earnings	--	20.58	22.58	51.69	46.41
Price-To-Book	--	1.93	2.09	2.48	1.64

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Operating Revenue	0.00	2,122.30	1,350.73	705.34	1,523.01
Cost of Revenue	0.00	1,107.40	1,038.56	429.07	585.22
Gross Profit	--	1,014.90	312.17	276.28	937.79
Operating Expenses	7.91	492.70	2.65	62.26	651.42
Operating Profit (EBIT)	-7.39	522.20	309.52	214.01	285.28
Other Income	-0.28	-664.80	44.57	32.75	37.06
Profit before Tax	-6.15	-301.10	266.67	168.72	207.95
Provision for Tax	0.00	-127.40	28.70	67.00	20.64
Profit after Tax (Net Income)	-6.15	-173.70	237.42	85.46	173.30
Minority Interest	0.00	--	6.48	135.45	59.01
Consolidated Profit	-5.86	-173.70	237.42	85.46	172.78

Liabilities ($ Mln)

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Shareholder's Funds	-0.09	3,631.80	2,566.46	1,805.99	2,060.99
Minority Interest	0.00	--	6.48	135.45	59.01
Non-Current Liabilities	0.54	6,389.60	4,241.22	1,689.07	4,842.19
Current Liabilities	0.05	697.40	287.57	248.65	977.66
Total Liabilities	404.57	10,718.80	7,095.24	3,888.99	7,939.85

Assets ($ Mln)

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Non-Current Assets	0.75	10,290.30	6,452.84	3,109.83	7,562.38
Current Assets	0.06	428.50	642.40	779.15	377.48
Total Assets	404.57	10,718.80	7,095.24	3,888.99	7,939.85
Total Debt*	0.50	3,589.40	2,096.20	1,483.92	3,435.68
Net Current Assets	-2.75	-268.90	354.83	530.51	-600.18

Cashflow ($ Mln)

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Cash From Operating Activities	-6.44	712.80	388.13	265.01	485.70
Cash Flow from Investing Activities	-1,610.00	-654.90	-347.26	-385.97	-733.80
Cash from Financing Activities	1,618.94	-56.80	16.99	503.48	292.19
Net Cash Inflow / Outflow	--	1.10	57.86	383.67	44.10

Ratios

Profitability Ratios

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
ROCE (%)	--	-2.37	5.30	2.87	3.30
ROE (%)	--	-4.47	9.44	5.34	9.24
ROA (%)	-330.23	-1.60	3.46	2.39	2.27
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	2,184.24	-11.92	17.02	11.58	11.11
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Revenue Growth (%)	--	-0.05	0.00	-0.05	0.04
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	--	-140.06	1.96	-3.00	122.50
EPS Growth (%)	--	-1.40	0.02	-0.07	1.23
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Price / Earnings	--	-36.74	20.44	56.57	22.43
Price / Book Value	--	1.76	1.89	2.68	1.89
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	--	37.85	12.55	14.31	11.84
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Debt to Equity	-35.06	0.99	0.82	0.82	1.67
Short term debt to equity ratio	0.00	0.03	0.04	0.05	0.31
Current Ratio	1.27	0.61	2.23	3.13	0.39
Quick Ratio	1.27	0.40	1.90	2.99	0.32
Interest Coverage	--	-0.88	4.05	3.16	2.30

Operating Efficiency Ratios

	CBRE Acquisition Holdings Inc (CBAH)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Debtors to sales (%)	--	11.00	11.85	27.18	13.03
Asset Turnover	0.00	0.20	0.20	0.20	0.20
Receivable days	--	43.23	43.16	105.29	43.02
Inventory Days	--	47.76	37.05	29.91	45.05
Payable days	--	73.62	40.68	63.44	85.02
Cash Conversion Cycle	--	17.37	39.53	71.75	3.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly