Empowerment & Inclusion Capital I Corp. Class A (EPWR) Financials

$10.09

$0.01 (0.05%)

As on 13-Dec-2022 15:25EDT

Market cap

$348 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

22.4

P/B Ratio

1.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Operating Expenses	1.42	1.10	0.00	--	--	--
Operating Profit (EBIT)	-2.70	-1.10	0.00	--	--	--
Other Income	11.71	--	--	--	--	--
Profit before Tax	15.62	3.83	0.00	--	--	--
Provision for Tax	0.28	--	--	--	--	--
Profit after Tax (Net Income)	15.34	3.83	0.00	--	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	15.46	3.83	0.00	--	--	--

Liabilities ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Shareholder's Funds	266.16	0.00	0.02	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	11.00	0.00	--	--	--	--
Current Liabilities	0.47	--	0.62	--	--	--
Total Liabilities	278.10	0.00	0.64	--	--	--

Assets ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Non-Current Assets	277.24	0.00	0.64	--	--	--
Current Assets	0.39	0.00	--	--	--	--
Total Assets	278.10	0.00	0.64	--	--	--
Total Debt*	0.06	--	0.12	--	--	--
Net Current Assets	-0.08	0.16	--	--	--	--

Cashflow ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Cash From Operating Activities	--	-1.16	-1.16	--	--	--
Cash Flow from Investing Activities	--	-276.00	-276.00	--	--	--
Cash from Financing Activities	--	277.26	277.26	--	--	--
Net Cash Inflow / Outflow	--	0.10	--	--	--	--

Financials Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Adjusted EPS ($)	--	2.19	0.55	0.00	--	--
Cash EPS ($)	--	--	0.55	0.00	--	--
Adjusted Book Value ($)	--	--	--	0.01	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	-0.17	-0.39	--	--
Free Cash Flow per Share ($)	--	--	-0.17	--	--	--

Profitability Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
ROCE (%)	--	--	5,786.28	-5.94	--	--
ROE (%)	--	5.80	47,759.92	-49.00	--	--
ROA (%)	--	5.53	1,203.56	-1.24	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	131.05	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	--	1,450.35	-27,798.04	--	--	--
Net Profit Growth (%)	--	1,412.28	97,439.96	--	--	--
EPS Growth (%)	--	1,407.90	418.17	--	--	--
Book Value Growth (%)	--	1,151.87	--	--	--	--

Valuation Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Price / Earnings	--	22.41	17.80	--	--	--
Price / Book Value	--	1.30	-3,409,000.00	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	-244.35	17.80	--	--	--
Close Price ($)	--	9.88	9.74	--	--	--
High Price ($)	--	9.91	10.35	--	--	--
Low Price ($)	--	9.69	9.50	--	--	--
Market Cap ($ Cr)	--	347.93	--	--	--	--

Solvency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debt to Equity	--	0.00	--	7.24	--	--
Short term debt to equity ratio	--	--	--	7.24	--	--
Current Ratio	--	0.83	--	--	--	--
Quick Ratio	--	0.83	--	--	--	--
Interest Coverage	--	10.81	--	--	--	--

Operating Efficiency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.