Market cap
$7 Mln
Revenue (TTM)
$641 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
407.41
|
468.89
|
709.35
|
1,092.09
|
1,186.43
|
1,010.99
|
|||||
|
Cost of Revenue
|
300.40
|
368.24
|
568.62
|
858.61
|
943.70
|
823.69
|
|||||
|
Gross Profit
|
107.01
|
100.65
|
140.74
|
233.49
|
242.73
|
187.30
|
|||||
|
Operating Expenses
|
136.43
|
159.98
|
770.89
|
337.25
|
380.98
|
393.29
|
|||||
|
Operating Profit (EBIT)
|
-29.42
|
-59.32
|
-61.54
|
-103.77
|
-138.25
|
-206.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.59
|
-59.40
|
-69.88
|
-106.89
|
-134.39
|
-194.09
|
|||||
|
Provision for Tax
|
1.23
|
-0.80
|
--
|
-0.91
|
-1.57
|
-0.87
|
|||||
|
Profit after Tax (Net Income)
|
-4.92
|
-54.13
|
-64.43
|
-102.80
|
-128.39
|
-194.44
|
|||||
|
Minority Interest
|
-3.19
|
4.47
|
5.23
|
3.18
|
4.43
|
50.97
|
|||||
|
Consolidated Profit
|
--
|
-54.97
|
-64.43
|
-103.47
|
-128.97
|
-86.26
|
Liabilities (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
193.52
|
189.81
|
218.68
|
178.28
|
199.18
|
82.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.46
|
41.92
|
50.29
|
119.71
|
214.11
|
536.27
|
|||||
|
Current Liabilities
|
59.28
|
45.87
|
72.04
|
196.14
|
315.86
|
216.61
|
|||||
|
Total Liabilities
|
247.09
|
316.17
|
383.22
|
540.80
|
778.31
|
880.57
|
Assets (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
54.18
|
93.84
|
104.96
|
134.62
|
199.75
|
185.78
|
|||||
|
Current Assets
|
192.91
|
222.32
|
278.25
|
406.18
|
578.56
|
694.79
|
|||||
|
Total Assets
|
247.09
|
316.17
|
383.22
|
540.80
|
778.31
|
880.57
|
|||||
|
Total Debt*
|
31.22
|
50.06
|
--
|
209.55
|
380.39
|
614.99
|
|||||
|
Net Current Assets
|
134.13
|
176.45
|
206.21
|
210.04
|
262.70
|
478.18
|
Cashflow (CN¥ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-28.38
|
-66.83
|
-25.43
|
-54.07
|
-147.50
|
-247.49
|
|||||
|
Cash Flow from Investing Activities
|
22.99
|
24.60
|
47.81
|
46.50
|
21.15
|
-184.42
|
|||||
|
Cash from Financing Activities
|
15.83
|
8.15
|
-33.13
|
-76.66
|
2.00
|
648.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CN¥)
|
-16.09
|
-0.12
|
-79.95
|
-1.49
|
-8.39
|
-2.18
|
|||||
|
Cash EPS (CN¥)
|
-3.38
|
-0.09
|
-49.79
|
-1.02
|
-7.13
|
-1.97
|
|||||
|
Adjusted Book Value (CN¥)
|
632.84
|
0.41
|
271.35
|
2.59
|
13.02
|
0.93
|
|||||
|
Dividend per Share (CN¥)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CN¥)
|
-92.81
|
-0.15
|
-31.55
|
-0.79
|
-9.64
|
-2.77
|
|||||
|
Free Cash Flow per Share (CN¥)
|
-96.17
|
-0.15
|
-32.25
|
-0.81
|
-9.85
|
-2.85
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-2.12
|
-23.61
|
-21.25
|
-21.25
|
-20.10
|
44.62
|
|||||
|
ROE (%)
|
-2.57
|
-26.50
|
-32.46
|
-54.47
|
-91.11
|
20.73
|
|||||
|
ROA (%)
|
-1.75
|
-15.48
|
-13.95
|
-15.59
|
-15.48
|
-29.07
|
|||||
|
EBIT Margin (%)
|
-7.22
|
-11.28
|
--
|
-8.56
|
-9.60
|
-16.39
|
|||||
|
Net Margin (%)
|
-1.21
|
-11.54
|
-9.08
|
-9.41
|
-10.82
|
-19.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.13
|
-0.34
|
-0.35
|
-0.08
|
0.17
|
0.31
|
|||||
|
EBIT Growth (%)
|
44.35
|
--
|
--
|
17.97
|
31.26
|
-42.08
|
|||||
|
Net Profit Growth (%)
|
90.91
|
15.99
|
37.32
|
19.93
|
33.97
|
-8.61
|
|||||
|
EPS Growth (%)
|
-135.96
|
1.00
|
-52.49
|
0.82
|
-2.85
|
0.98
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.26
|
--
|
1.18
|
1.91
|
7.44
|
|||||
|
Short term debt to equity ratio
|
0.15
|
0.06
|
--
|
0.54
|
0.86
|
1.13
|
|||||
|
Current Ratio
|
3.25
|
4.85
|
3.86
|
2.07
|
1.83
|
3.21
|
|||||
|
Quick Ratio
|
1.87
|
3.97
|
3.10
|
1.66
|
1.48
|
2.78
|
|||||
|
Interest Coverage
|
-36.81
|
-8.13
|
--
|
-7.00
|
-5.46
|
-5.99
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.42
|
13.00
|
7.07
|
7.89
|
9.11
|
7.97
|
|||||
|
Asset Turnover
|
1.45
|
1.34
|
1.54
|
1.66
|
1.43
|
1.51
|
|||||
|
Receivable days
|
48.19
|
43.27
|
35.08
|
32.48
|
29.04
|
33.76
|
|||||
|
Inventory Days
|
74.28
|
47.25
|
43.76
|
40.62
|
38.99
|
34.28
|
|||||
|
Payable days
|
16.83
|
21.74
|
25.79
|
31.96
|
32.14
|
35.44
|
|||||
|
Cash Conversion Cycle
|
105.64
|
68.77
|
53.04
|
41.15
|
35.89
|
32.60
|