Stock Report

Download full stock data and analysis for free Last Updated: 06-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Clear All

First Watch Restaurant Group Inc (FWRG) Peer Comparison

Stock Card factsheet share-fund-plan-icon

$12.40

up-down-arrow $0.70 (5.94%)

As on 04-Sep-2026 13:39EDT

Market cap

info icon

$772 Mln

Revenue (TTM)

info icon

$1,318 Mln

P/E Ratio

info icon

44.7

P/B Ratio

info icon

1.2

Div. Yield

info icon

0 %

Edit peer-selector-edit
First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Market cap ($ Mln)
 772 15,100 13,136 9,615 8,110
Revenue ($ Mln)
 1,318 19,845 6,232 5,807 1,882
Net Profit ($ Mln)
 17.81 382.91 413.17 487.00 92.37
Net Margin (%)
 1.35 1.93 6.63 8.39 4.91
RoE (%)
 2.83 11.58 26.78 119.57 7.17
Price to Earnings
 44.68 40.06 32.59 21.04 67.01
Price-To-Book
 1.20 4.40 8.43 21.74 8.01

Income Statement ($ Mln)

First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Operating Revenue arrow
1,318.01 19,845.26 6,231.52 5,807.40 1,882.46
Cost of Revenue arrow
873.84 18,538.71 5,278.18 4,724.50 1,411.45
Gross Profit arrow
159.44 1,070.29 729.92 982.40 423.95
Operating Expenses arrow
388.13 435.85 456.02 463.00 289.24
Operating Profit (EBIT) arrow
56.04 870.70 497.31 619.90 181.77
Other Income arrow
0.00 0.00 0.00 0.00 0.00
Profit before Tax arrow
10.03 517.21 486.71 580.90 157.32
Provision for Tax arrow
-9.84 133.49 64.62 93.90 25.61
Profit after Tax (Net Income) arrow
17.81 382.91 413.17 487.00 92.37
Minority Interest arrow
0.00 -0.63 -8.92 0.00 -39.34
Consolidated Profit arrow
0.00 0.00 0.00 228.00 0.00

Liabilities ($ Mln)

First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Shareholder's Funds arrow
634.17 3,394.21 1,558.55 443.70 797.65
Minority Interest arrow
0.00 -0.63 -8.92 0.00 -39.34
Non-Current Liabilities arrow
1,008.78 7,508.59 1,301.48 1,694.60 2,140.59
Current Liabilities arrow
177.89 3,001.23 790.79 676.70 261.08
Total Liabilities arrow
1,742.03 13,304.63 3,549.47 2,678.60 3,009.31

Assets ($ Mln)

First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Non-Current Assets arrow
1,773.31 10,118.00 3,310.17 2,507.30 3,024.20
Current Assets arrow
47.53 3,855.93 361.90 307.70 352.49
Total Assets arrow
1,742.03 13,304.63 3,549.47 2,678.60 3,009.31
Total Debt* arrow
1,073.46 6,467.90 1,087.55 1,756.00 1,207.33
Net Current Assets arrow
-130.36 0.00 -428.90 0.00 91.41

Cashflow ($ Mln)

First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Cash From Operating Activities arrow
125.91 921.04 730.07 679.00 295.55
Cash Flow from Investing Activities arrow
-213.76 -722.42 -480.52 -263.40 -241.07
Cash from Financing Activities arrow
75.79 -234.63 -360.07 -461.30 -78.43
Net Cash Inflow / Outflow arrow
-- -- -- -- --

Ratios

Profitability Ratios

 First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
ROCE (%) arrow
1.28 3.74 17.45 18.68 4.91
ROE (%) arrow
2.83 11.58 26.78 118.35 7.17
ROA (%) arrow
0.93 2.26 9.80 15.04 2.78
EBIT Margin (%) arrow
1.46 4.32 7.81 10.70 9.01
Net Margin (%) arrow
1.35 1.93 6.63 8.39 4.91
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Revenue Growth (%) arrow
19.27 11.02 9.89 7.86 29.65
EBIT Growth (%) arrow
41.71 2.13 -6.89 21.11 29.45
Net Profit Growth (%) arrow
566.50 5.87 -5.67 27.12 61.40
EPS Growth (%) arrow
571.77 6.21 -4.75 29.69 50.72
Book Value Growth (%) arrow
5.94 9.50 8.53 24.17 18.00

Valuation Ratios

 First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Price / Earnings arrow
48.77 31.41 27.12 21.89 97.71
Price / Book Value arrow
1.51 4.40 7.53 21.74 8.01
Dividend Yield (%) arrow
-- 0.85 -- 0.00 0.00
EV/EBITDA arrow
18.63 14.66 17.22 13.40 30.11
Market Cap ($ Cr) arrow
-- -- -- -- --

Solvency Ratios

 First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Debt to Equity arrow
0.44 0.00 0.03 0.00 0.24
Short term debt to equity ratio arrow
0.15 0.03 0.02 0.32 0.06
Current Ratio arrow
0.27 1.28 0.46 0.45 1.35
Quick Ratio arrow
0.22 1.14 0.39 0.32 1.19
Interest Coverage arrow
1.53 2.52 -- 15.34 6.54

Operating Efficiency Ratios

 First Watch Restaurant Group Inc (FWRG) Aramark Holdings (ARMK) Texas Roadhouse (TXRH) Brinker International (EAT) Dutch Bros Inc (BROS)
Debtors to sales (%) arrow
0.52 13.01 1.19 1.42 1.00
Asset Turnover arrow
0.69 1.17 1.48 1.79 0.57
Receivable days arrow
2.11 42.81 12.67 4.55 3.23
Inventory Days arrow
2.28 8.45 3.06 7.40 12.85
Payable days arrow
2.69 30.55 10.93 13.65 10.51
Cash Conversion Cycle arrow
1.70 20.70 4.79 -1.71 5.57
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...