First Watch Restaurant Group Inc (FWRG) Key Ratios
$12.05
As on 04-Sep-2026 16:24EDT
Market cap
$744 Mln
Revenue (TTM)
$1,318 Mln
P/E Ratio
41.6
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.16 | 15.20 | 19.27 | 18.09 | 21.87 |
| EBIT | -213.39 | -120.11 | 41.71 | -16.05 | 42.71 |
| Net Profit | 187.11 | 11.06 | 566.50 | 1.80 | 25.23 |
| EPS | 185.64 | 11.57 | 571.77 | 0.60 | 24.62 |
| Book Value | -- | -- | 4.34 | 4.09 | 12.69 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 3.77 | 3.43 | 1.46 | 2.36 | 4.00 |
| Net Margin
| -- | -- | 1.35 | -- | -- |
| Return on equity
| 3.71 | 2.39 | 2.83 | 3.18 | 3.27 |
| Return on Capital
| 1.69 | 1.11 | -- | 1.28 | 1.47 |
| Return on Assets
| 1.57 | 1.03 | 0.93 | 1.19 | 1.36 |
| Debt to Equity (x)
| -- | -- | 0.44 | 1.61 | 1.36 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
--
|
1.28
|
1.47
|
2.31
|
0.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.83
Lower than Peers by 35.30
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
2.83
|
3.18
|
3.27
|
4.68
|
1.34
|
|
Peer Median
|
38.13
|
--
|
--
|
--
|
--
|
ROA
0.93
Lower than Peers by 5.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
0.93
|
1.19
|
1.36
|
2.14
|
0.64
|
|
Peer Median
|
6.13
|
--
|
--
|
--
|
--
|
EBIT Margin
1.46
Lower than Peers by 7.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
1.46
|
2.36
|
4.00
|
4.95
|
2.44
|
|
Peer Median
|
9.20
|
--
|
--
|
--
|
--
|
Net Margin
1.35
Lower than Peers by 5.68
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
1.35
|
1.59
|
1.86
|
2.85
|
0.95
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
19.27
Higher than Peers by 12.08
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
19.27
|
0.20
|
0.14
|
0.22
|
0.21
|
|
Peer Median
|
7.19
|
--
|
--
|
--
|
--
|
EBIT Growth
41.71
Higher than Peers by 30.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
41.71
|
-29.10
|
-7.87
|
147.65
|
-12.93
|
|
Peer Median
|
11.14
|
--
|
--
|
--
|
--
|
Net Profit Growth
566.50
Higher than Peers by 556.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
566.50
|
2.68
|
-25.45
|
267.53
|
427.81
|
|
Peer Median
|
9.92
|
--
|
--
|
--
|
--
|
EPS Growth
571.77
Higher than Peers by 553.86
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
571.77
|
0.02
|
-0.26
|
2.52
|
4.20
|
|
Peer Median
|
17.92
|
--
|
--
|
--
|
--
|
Book Value Growth
5.94
Lower than Peers by 0.86
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
5.94
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.80
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.44
Higher than Peers by 0.42
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
0.44
|
1.61
|
1.36
|
1.08
|
0.97
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
0.15
|
0.14
|
0.11
|
0.08
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.27
Lower than Peers by 0.73
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
0.27
|
0.29
|
0.40
|
0.62
|
0.67
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
0.22
Lower than Peers by 0.65
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
0.22
|
0.25
|
0.36
|
0.57
|
0.62
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
1.53
Lower than Peers by 6.06
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
1.53
|
1.73
|
3.22
|
5.47
|
3.41
|
|
Peer Median
|
7.59
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.52
Lower than Peers by 2.64
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
0.52
|
0.56
|
0.71
|
0.62
|
0.84
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Asset Turnover
0.69
Lower than Peers by 0.30
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
0.69
|
0.75
|
0.73
|
0.75
|
0.68
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
--
|
2.11
|
2.30
|
2.40
|
2.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
--
|
2.28
|
9.41
|
2.71
|
2.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
--
|
2.69
|
10.87
|
3.62
|
5.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
--
|
1.70
|
0.83
|
1.48
|
-0.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
41.55
Higher than Peers by 11.83
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
41.55
|
48.77
|
61.30
|
48.96
|
115.95
|
|
Peer Median
|
29.72
|
--
|
--
|
--
|
--
|
Price / Book Value
1.14
Lower than Peers by 6.89
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
1.14
|
1.51
|
1.95
|
2.21
|
1.53
|
|
Peer Median
|
8.02
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.76
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
15.76
|
18.63
|
19.68
|
21.09
|
24.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
744
Lower than Peers by 22
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
First Watch Restaurant Group Inc (FWRG)
|
744
|
--
|
--
|
--
|
--
|
|
Peer Median
|
766
|
--
|
--
|
--
|
--
|