Goodrx HoldingsÂ Inc (GDRX) Peer Comparison

$3.55

$0.06 (1.72%)

As on 02-Nov-2026 16:29EST

Market cap

$1,191 Mln

Revenue (TTM)

$785 Mln

P/E Ratio

69.8

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Market cap ($ Mln)	1,191	13,706	5,241	4,963	2,866
Revenue ($ Mln)	785	32,988	31,236	3,176	974
Net Profit ($ Mln)	16.25	8,604.13	1,527.81	88.00	175.94
Net Margin (%)	2.07	26.08	4.89	2.77	18.06
RoE (%)	2.57	10.51	9.77	5.17	55.10
Price to Earnings	69.80	10.26	24.86	59.38	17.12
Price-To-Book	1.84	1.16	2.19	3.03	10.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Operating Revenue	785.23	32,987.84	31,236.33	3,176.00	974.32
Cost of Revenue	93.83	14,263.21	19,599.88	1,318.00	87.15
Gross Profit	739.26	14,535.00	10,954.01	1,633.00	835.54
Operating Expenses	610.92	8,040.83	10,248.00	1,739.00	641.37
Operating Profit (EBIT)	80.48	10,683.80	1,388.44	119.00	246.06
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	41.40	10,744.58	1,545.91	46.00	231.47
Provision for Tax	25.15	1,878.82	30.78	-42.00	51.60
Profit after Tax (Net Income)	16.25	8,604.13	1,527.81	88.00	175.94
Minority Interest	0.00	-270.00	12.73	-4.00	0.00
Consolidated Profit	0.00	4,356.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Shareholder's Funds	647.60	78,272.00	15,956.92	1,639.00	264.36
Minority Interest	0.00	-270.00	12.73	-4.00	0.00
Non-Current Liabilities	537.46	13,127.00	5,178.33	1,889.00	181.25
Current Liabilities	1,157.87	22,747.00	21,396.52	1,497.00	109.52
Total Liabilities	1,404.06	102,587.29	41,193.98	4,916.00	661.90

Assets ($ Mln)

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Non-Current Assets	743.60	77,258.00	14,312.38	3,288.00	352.53
Current Assets	1,599.33	39,689.00	28,182.22	1,789.00	202.59
Total Assets	1,404.06	102,587.29	41,193.98	4,916.00	661.90
Total Debt*	538.95	16,884.00	9,517.66	1,599.00	185.14
Net Current Assets	441.46	16,942.00	6,783.30	292.00	93.07

Cashflow ($ Mln)

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Cash From Operating Activities	167.90	10,159.45	7,147.11	233.00	295.28
Cash Flow from Investing Activities	-119.96	-10,270.35	-9,340.61	-206.00	-29.32
Cash from Financing Activities	-234.47	-4,407.55	4,087.28	-128.00	-383.76
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
ROCE (%)	2.51	13.99	5.22	3.87	23.99
ROE (%)	2.57	10.51	9.77	5.17	55.10
ROA (%)	0.66	6.52	2.57	1.55	23.65
EBIT Margin (%)	10.47	39.97	5.48	4.06	23.76
Net Margin (%)	2.07	26.08	4.89	2.77	18.06
Cash Profit Margin (%)	0.00	--	--	0.00	0.00

Growth Ratios

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Revenue Growth (%)	-1.83	8.98	6.32	30.16	6.01
EBIT Growth (%)	-18.49	44.86	647.45	-26.70	20.04
Net Profit Growth (%)	-62.12	-15.98	593.37	254.39	35.56
EPS Growth (%)	-58.77	-16.17	567.35	223.90	48.40
Book Value Growth (%)	3.34	-6.94	8.64	24.63	-33.22

Valuation Ratios

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Price / Earnings	30.34	2.46	9.69	36.75	23.80
Price / Book Value	1.50	0.34	0.72	2.49	9.92
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	6.53	0.45	-3.04	11.70	16.06
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Debt to Equity	0.74	0.13	0.29	0.89	0.00
Short term debt to equity ratio	0.02	0.08	0.31	0.05	0.04
Current Ratio	1.38	1.74	1.32	1.20	1.85
Quick Ratio	1.38	1.74	1.32	1.20	1.85
Interest Coverage	2.01	78.19	10.75	1.46	--

Operating Efficiency Ratios

	Goodrx HoldingsÂ Inc (GDRX)	Tencent Music Entertainment Group - ADR	Bilibili - ADR	Global Business Travel Group Inc (GBTG)	CarGurus Inc. Class A (CARG)
Debtors to sales (%)	160.23	12.68	5.38	32.56	4.49
Asset Turnover	0.32	0.25	0.53	0.56	1.31
Receivable days	95.27	41.15	15.44	113.75	16.76
Inventory Days	--	0.64	4.99	--	1.19
Payable days	106.35	130.92	101.38	130.95	98.03
Cash Conversion Cycle	--	-89.14	-80.95	--	-80.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly