Market cap
$1,131 Mln
Revenue (TTM)
$1,339 Mln
P/E Ratio
430
P/B Ratio
1.4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,338.50
|
1,391.20
|
1,234.70
|
953.90
|
1,045.90
|
891.70
|
|||||
|
Cost of Revenue
|
1,186.00
|
1,230.50
|
1,082.20
|
870.60
|
956.10
|
767.20
|
|||||
|
Gross Profit
|
152.50
|
160.70
|
152.50
|
83.30
|
89.80
|
124.50
|
|||||
|
Operating Expenses
|
109.50
|
95.50
|
86.80
|
76.40
|
127.00
|
63.60
|
|||||
|
Operating Profit (EBIT)
|
43.00
|
65.20
|
65.70
|
6.90
|
-37.20
|
60.90
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
11.50
|
8.80
|
|||||
|
Profit before Tax
|
15.10
|
61.90
|
60.40
|
-0.90
|
-31.20
|
66.00
|
|||||
|
Provision for Tax
|
11.60
|
21.40
|
18.60
|
2.20
|
3.70
|
21.10
|
|||||
|
Profit after Tax (Net Income)
|
1.60
|
37.70
|
36.70
|
-2.80
|
-34.60
|
44.90
|
|||||
|
Minority Interest
|
-1.90
|
-2.80
|
-5.10
|
0.30
|
-0.30
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-34.60
|
44.90
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
764.00
|
587.30
|
547.30
|
503.60
|
502.10
|
534.20
|
|||||
|
Minority Interest
|
-1.90
|
--
|
--
|
--
|
20.80
|
--
|
|||||
|
Non-Current Liabilities
|
597.30
|
228.60
|
245.30
|
289.00
|
254.90
|
250.10
|
|||||
|
Current Liabilities
|
209.70
|
134.50
|
149.10
|
97.50
|
101.70
|
89.20
|
|||||
|
Total Liabilities
|
1,816.50
|
983.00
|
971.50
|
914.80
|
879.50
|
873.50
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,204.90
|
720.80
|
692.50
|
694.70
|
651.40
|
626.40
|
|||||
|
Current Assets
|
401.90
|
262.20
|
279.00
|
220.10
|
228.10
|
247.10
|
|||||
|
Total Assets
|
1,816.50
|
983.00
|
971.50
|
914.80
|
879.50
|
873.50
|
|||||
|
Total Debt*
|
518.60
|
200.90
|
217.30
|
252.70
|
214.10
|
213.30
|
|||||
|
Net Current Assets
|
192.20
|
127.70
|
129.90
|
122.60
|
126.40
|
157.90
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
88.60
|
93.40
|
29.20
|
35.20
|
47.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-51.90
|
-33.50
|
-54.10
|
-51.40
|
-70.30
|
|||||
|
Cash from Financing Activities
|
--
|
-29.50
|
-43.80
|
14.30
|
-21.80
|
-11.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-38.00
|
-34.80
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
8.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.86
|
4.83
|
-0.38
|
-4.73
|
6.42
|
|||||
|
ROE (%)
|
-0.04
|
6.65
|
6.98
|
-0.56
|
-6.68
|
8.91
|
|||||
|
ROA (%)
|
0.11
|
3.86
|
3.89
|
-0.31
|
-3.95
|
5.44
|
|||||
|
EBIT Margin (%)
|
1.95
|
5.13
|
5.91
|
1.12
|
-2.46
|
7.82
|
|||||
|
Net Margin (%)
|
0.12
|
2.71
|
2.97
|
-0.29
|
-3.27
|
4.99
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.18
|
0.13
|
0.29
|
-0.09
|
0.17
|
0.03
|
|||||
|
EBIT Growth (%)
|
-64.25
|
-2.33
|
582.24
|
141.63
|
-136.87
|
1.90
|
|||||
|
Net Profit Growth (%)
|
-30.57
|
2.72
|
1,410.71
|
91.91
|
-177.06
|
55.90
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
430.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.20
|
1.29
|
1.44
|
4.82
|
36.66
|
1.36
|
|||||
|
Close Price ($)
|
12.61
|
11.52
|
11.80
|
9.41
|
16.64
|
18.99
|
|||||
|
High Price ($)
|
15.53
|
15.25
|
13.62
|
16.96
|
20.79
|
22.93
|
|||||
|
Low Price ($)
|
10.07
|
9.56
|
8.19
|
8.55
|
11.04
|
12.43
|
|||||
|
Market Cap ($ Cr)
|
1,131.05
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.51
|
0.34
|
0.40
|
0.50
|
0.43
|
0.40
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.03
|
0.03
|
0.03
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
1.92
|
1.95
|
1.87
|
2.26
|
2.24
|
2.77
|
|||||
|
Quick Ratio
|
1.24
|
1.35
|
1.26
|
1.53
|
1.52
|
2.23
|
|||||
|
Interest Coverage
|
2.37
|
7.59
|
5.79
|
0.92
|
-4.67
|
18.84
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.03
|
7.47
|
9.51
|
9.07
|
6.29
|
9.66
|
|||||
|
Asset Turnover
|
0.90
|
1.42
|
1.31
|
1.06
|
1.19
|
1.08
|
|||||
|
Receivable days
|
--
|
29.05
|
30.16
|
29.16
|
26.52
|
32.75
|
|||||
|
Inventory Days
|
--
|
25.50
|
27.34
|
30.19
|
23.17
|
20.66
|
|||||
|
Payable days
|
--
|
15.79
|
10.55
|
12.92
|
10.93
|
10.31
|
|||||
|
Cash Conversion Cycle
|
--
|
38.76
|
46.95
|
46.42
|
38.77
|
43.10
|