Cyxtera Technologies Inc. Class A (CYXT) Financials
$0.05
As on 16-Aug-2023 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$760 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
760.30
|
746.00
|
703.70
|
690.50
|
--
|
--
|
|||||
|
Cost of Revenue
|
407.80
|
402.00
|
390.50
|
390.50
|
--
|
--
|
|||||
|
Gross Profit
|
352.50
|
344.00
|
313.20
|
300.00
|
--
|
--
|
|||||
|
Operating Expenses
|
395.90
|
387.30
|
353.40
|
249.60
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-49.40
|
-45.50
|
-40.30
|
50.40
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-657.50
|
-355.80
|
-305.70
|
-119.30
|
--
|
--
|
|||||
|
Provision for Tax
|
-17.90
|
-0.70
|
-47.80
|
3.50
|
-85.90
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-639.60
|
-355.10
|
-257.90
|
-122.80
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-514.20
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
64.30
|
384.30
|
605.90
|
557.80
|
0.02
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,362.10
|
2,305.30
|
2,087.10
|
2,416.30
|
0.36
|
--
|
|||||
|
Current Liabilities
|
343.20
|
373.70
|
244.20
|
292.00
|
0.36
|
--
|
|||||
|
Total Liabilities
|
3,112.80
|
3,063.30
|
2,937.20
|
3,266.10
|
0.39
|
--
|
Assets ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,622.20
|
2,931.80
|
2,829.00
|
2,952.90
|
0.31
|
--
|
|||||
|
Current Assets
|
147.40
|
131.50
|
108.20
|
313.20
|
0.07
|
--
|
|||||
|
Total Assets
|
3,112.80
|
3,063.30
|
2,937.20
|
3,266.10
|
0.39
|
--
|
|||||
|
Total Debt*
|
2,354.80
|
2,336.00
|
1,884.60
|
2,309.60
|
0.11
|
--
|
|||||
|
Net Current Assets
|
-195.80
|
-242.20
|
-136.00
|
21.20
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
97.40
|
25.80
|
116.60
|
-32.40
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
-142.30
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
52.20
|
-137.00
|
91.00
|
157.20
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-3.56
|
-1.98
|
-1.75
|
-0.74
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-0.62
|
-0.12
|
0.66
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.14
|
4.10
|
3.36
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.54
|
0.17
|
0.70
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.19
|
-0.35
|
0.20
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.63
|
-9.63
|
-8.56
|
--
|
--
|
|||||
|
ROE (%)
|
-199.31
|
-71.72
|
-44.32
|
-44.03
|
--
|
--
|
|||||
|
ROA (%)
|
-19.07
|
-11.84
|
-8.31
|
-7.52
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-6.50
|
-6.10
|
-5.73
|
7.30
|
--
|
--
|
|||||
|
Net Margin (%)
|
-84.12
|
-47.60
|
-36.65
|
-17.78
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.59
|
0.06
|
0.02
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-38.38
|
-12.90
|
-179.96
|
153.90
|
-27.73
|
--
|
|||||
|
Net Profit Growth (%)
|
-159.79
|
-37.69
|
-110.02
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-129.27
|
-0.13
|
-1.36
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-90.96
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.97
|
-7.22
|
-14.00
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
0.90
|
3.08
|
3.08
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
13.24
|
18.45
|
14.10
|
--
|
--
|
|||||
|
Close Price ($)
|
0.31
|
1.92
|
12.61
|
10.36
|
--
|
--
|
|||||
|
High Price ($)
|
15.42
|
15.42
|
12.79
|
10.88
|
--
|
--
|
|||||
|
Low Price ($)
|
0.30
|
1.53
|
7.51
|
9.65
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
14.53
|
6.08
|
3.11
|
4.14
|
4.52
|
--
|
|||||
|
Short term debt to equity ratio
|
1.34
|
0.34
|
0.08
|
0.12
|
4.52
|
--
|
|||||
|
Current Ratio
|
0.43
|
0.35
|
0.44
|
1.07
|
0.20
|
--
|
|||||
|
Quick Ratio
|
0.37
|
--
|
--
|
1.02
|
--
|
--
|
|||||
|
Interest Coverage
|
-2.92
|
-0.28
|
-0.24
|
0.31
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.63
|
3.79
|
2.60
|
25.39
|
--
|
--
|
|||||
|
Asset Turnover
|
0.23
|
0.25
|
0.23
|
0.42
|
--
|
--
|
|||||
|
Receivable days
|
--
|
11.41
|
50.24
|
92.73
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
13.66
|
13.66
|
--
|
--
|
|||||
|
Payable days
|
--
|
54.42
|
49.95
|
22.99
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
13.95
|
83.40
|
--
|
--
|