Cyxtera Technologies Inc. Class A (CYXT) Peer Comparison

$0.05

$-0.01 (-15.79%)

As on 16-Aug-2023 09:30EDT

Market cap

$-- Mln

Revenue (TTM)

$760 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Market cap ($ Mln)	--	14,284	14,273	13,368	9,150
Revenue ($ Mln)	760	9,568	2,096	1,011	10,556
Net Profit ($ Mln)	-639.60	535.81	151.37	235.24	66.80
Net Margin (%)	-84.12	5.60	7.22	23.27	0.63
RoE (%)	-199.31	12.82	5.82	--	3.55
Price to Earnings	--	27.40	98.36	52.94	198.67
Price-To-Book	--	3.28	5.85	14.74	3.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Operating Revenue	760.30	6,202.92	929.45	576.32	6,018.00
Cost of Revenue	407.80	5,706.59	172.88	211.93	4,936.10
Gross Profit	344.00	496.33	756.57	364.40	1,081.90
Operating Expenses	395.90	1,520.72	675.26	390.09	1,671.30
Operating Profit (EBIT)	-49.40	496.33	81.31	-25.70	-589.40
Other Income	0.00	--	0.54	10.21	-9.40
Profit before Tax	-657.50	454.57	71.66	-23.89	-602.40
Provision for Tax	-17.90	87.78	19.21	3.92	-0.90
Profit after Tax (Net Income)	-639.60	366.79	52.45	-27.80	-601.50
Minority Interest	0.00	0.14	--	--	3.60
Consolidated Profit	0.00	366.79	52.45	-24.28	-601.50

Liabilities ($ Mln)

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Shareholder's Funds	64.30	3,053.41	1,304.45	47.57	517.10
Minority Interest	0.00	0.14	--	--	3.60
Non-Current Liabilities	2,362.10	2,548.53	371.27	1,602.55	494.90
Current Liabilities	343.20	1,027.36	865.60	165.52	517.50
Total Liabilities	3,063.30	6,629.43	2,541.31	1,815.63	1,533.10

Assets ($ Mln)

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Non-Current Assets	2,622.20	5,419.79	1,592.89	869.64	1,015.20
Current Assets	147.40	1,209.64	948.42	945.99	517.90
Total Assets	3,063.30	6,629.43	2,541.31	1,815.63	1,533.10
Total Debt*	2,354.80	2,115.34	338.76	1,635.40	763.00
Net Current Assets	-195.80	182.28	82.82	782.28	0.40

Cashflow ($ Mln)

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Cash From Operating Activities	97.40	745.55	250.92	195.15	-292.30
Cash Flow from Investing Activities	--	-689.15	-30.89	-1,148.16	-100.10
Cash from Financing Activities	52.20	-21.21	-80.66	-610.36	136.00
Net Cash Inflow / Outflow	--	35.20	139.36	-1,563.37	-256.40

Ratios

Profitability Ratios

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
ROCE (%)	-13.63	7.34	3.28	-1.49	-44.48
ROE (%)	-199.31	12.83	4.34	-8.89	-88.40
ROA (%)	-19.07	5.73	2.19	-1.42	-36.09
EBIT Margin (%)	-6.50	--	--	--	--
Net Margin (%)	-84.12	5.91	5.64	-4.74	-10.01
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Revenue Growth (%)	6.59	0.03	0.32	0.34	-0.06
EBIT Growth (%)	-38.38	--	--	--	--
Net Profit Growth (%)	-159.79	-19.82	-30.72	-42.56	-21.74
EPS Growth (%)	-129.27	-0.19	-0.31	-0.59	-0.13
Book Value Growth (%)	-90.96	--	--	--	--

Valuation Ratios

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Price / Earnings	-0.97	18.17	260.72	-88.38	-1.69
Price / Book Value	0.90	2.18	10.48	51.66	1.97
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	13.24	13.73	97.68	37.22	-2.83
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Debt to Equity	14.53	0.69	0.26	34.38	1.48
Short term debt to equity ratio	1.34	0.03	0.01	1.21	0.53
Current Ratio	0.43	1.18	1.10	5.72	1.00
Quick Ratio	0.37	1.08	1.02	--	--
Interest Coverage	-2.92	11.89	8.03	-1.84	-162.94

Operating Efficiency Ratios

	Cyxtera Technologies Inc. Class A (CYXT)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Debtors to sales (%)	8.63	14.93	37.73	9.34	1.32
Asset Turnover	0.23	0.97	0.39	0.29	3.61
Receivable days	11.41	53.17	116.47	29.61	4.88
Inventory Days	--	5.73	117.88	0.00	0.00
Payable days	54.42	14.47	34.16	29.12	2.32
Cash Conversion Cycle	--	44.43	200.19	2.00	2.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly