Broadmark Realty Capital (BRMK) Peer Comparison

$4.82

$0.00 (0.00%)

As on 01-Jun-2023 09:30EDT

Market cap

$635 Mln

Revenue (TTM)

$101 Mln

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

12 %

Edit

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Market cap ($ Mln)	635	11,539
Revenue ($ Mln)	101	1,057
Net Profit ($ Mln)	-276.68	350.78
Net Margin (%)	-286.43	32.91
RoE (%)	-44.93	9.92
Price to Earnings	--	30.95
Price-To-Book	0.47	2.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Operating Revenue	101.42	1,057.21
Cost of Revenue	6.90	318.97
Gross Profit	102.51	709.39
Operating Expenses	67.83	254.05
Operating Profit (EBIT)	24.95	482.08
Other Income	-4.82	8.78
Profit before Tax	-129.91	374.31
Provision for Tax	146.22	21.61
Profit after Tax (Net Income)	-276.68	350.78
Minority Interest	0.00	4.83
Consolidated Profit	-129.91	370.85

Liabilities ($ Mln)

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Shareholder's Funds	919.52	3,565.19
Minority Interest	0.00	4.83
Non-Current Liabilities	105.33	2,785.05
Current Liabilities	14.60	789.94
Total Liabilities	1,051.51	7,387.73

Assets ($ Mln)

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Non-Current Assets	202.34	7,305.55
Current Assets	837.11	71.01
Total Assets	1,051.51	7,387.73
Total Debt*	105.33	3,404.05
Net Current Assets	822.51	-718.93

Cashflow ($ Mln)

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Cash From Operating Activities	57.22	586.86
Cash Flow from Investing Activities	-22.70	-1,140.25
Cash from Financing Activities	-112.44	406.42
Net Cash Inflow / Outflow	-77.93	-146.97

Ratios

Profitability Ratios

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
ROCE (%)	-22.42	3.94
ROE (%)	-44.93	9.92
ROA (%)	-23.69	4.61
EBIT Margin (%)	24.60	45.60
Net Margin (%)	-286.43	32.91
Cash Profit Margin (%)	0.00	0.00

Growth Ratios

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Revenue Growth (%)	-16.15	27.80
EBIT Growth (%)	-70.26	31.75
Net Profit Growth (%)	-452.10	38.75
EPS Growth (%)	-452.10	31.36
Book Value Growth (%)	-18.68	0.75

Valuation Ratios

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Price / Earnings	-1.85	32.57
Price / Book Value	0.51	2.34
Dividend Yield (%)	--	--
EV/EBITDA	14.68	7.32
Market Cap ($ Cr)	--	--

Solvency Ratios

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Debt to Equity	0.11	0.78
Short term debt to equity ratio	0.00	0.17
Current Ratio	57.34	0.09
Quick Ratio	57.34	0.09
Interest Coverage	-14.04	4.27

Operating Efficiency Ratios

	Broadmark Realty Capital (BRMK)	Life Storage (LSI)
Debtors to sales (%)	786.64	2.28
Asset Turnover	0.09	0.14
Receivable days	3,045.40	7.86
Inventory Days	--	--
Payable days	621.73	165.57
Cash Conversion Cycle	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly