BlackSky Technology Inc. Class A (BKSY) Financials

$20.46

$-1.30 (-5.97%)

As on 03-Sep-2026 15:44EDT

Market cap

$1,094 Mln

Revenue (TTM)

$109 Mln

P/E Ratio

--

P/B Ratio

5.4

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	108.92	106.58	102.09	94.49	65.35	34.09
Cost of Revenue	64.90	35.30	27.43	33.78	35.83	34.75
Gross Profit	44.02	71.27	74.66	60.71	29.52	-0.66
Operating Expenses	132.45	118.17	118.95	116.69	116.07	119.48
Operating Profit (EBIT)	-47.32	-46.90	-44.29	-55.98	-86.55	-120.14
Other Income	--	--	--	--	17.10	--
Profit before Tax	-66.65	-70.14	-56.85	-53.19	-74.88	-243.99
Provision for Tax	0.06	0.13	0.37	0.67	-0.71	-0.71
Profit after Tax (Net Income)	-66.71	-70.26	-57.22	-53.86	-74.17	-245.64
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-74.17	-245.64

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	211.53	94.88	93.99	93.16	121.87	179.62
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	252.40	231.91	134.14	103.42	85.29	95.61
Current Liabilities	53.09	60.50	26.02	27.49	26.93	30.54
Total Liabilities	570.12	387.29	254.15	224.07	234.09	305.76

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	207.24	179.45	147.41	144.74	145.56	127.09
Current Assets	309.79	207.83	106.74	79.33	88.53	178.68
Total Assets	570.12	387.29	254.15	224.07	234.09	305.76
Total Debt*	21.73	15.52	116.49	87.16	79.88	71.46
Net Current Assets	256.70	147.33	80.71	51.84	61.60	148.14

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	-28.31	-6.38	-17.42	-44.46	-53.87
Cash Flow from Investing Activities	--	-86.60	-68.33	-15.21	-81.58	-63.61
Cash from Financing Activities	--	144.08	55.66	29.05	-5.05	275.02
Net Cash Inflow / Outflow	--	--	--	--	-131.09	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	--	-1.82	-1.97	-2.99	-3.81	-4.98
Cash EPS ($)	--	--	-1.10	-0.69	-0.74	-2.48
Adjusted Book Value ($)	--	--	2.65	4.92	6.59	8.19
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	-0.79	-0.33	-1.23	-2.99
Free Cash Flow per Share ($)	--	--	-1.25	-1.15	-4.33	-3.77

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	--	-43.79	-29.28	-28.19	-32.76
ROE (%)	--	-43.54	-74.40	-61.15	-50.09	-49.20
ROA (%)	--	-14.53	-21.91	-23.93	-23.51	-27.48
EBIT Margin (%)	--	-46.60	-51.78	-43.75	-46.44	-106.28
Net Margin (%)	--	-61.24	-65.93	-56.04	-57.00	-89.96
Cash Profit Margin (%)	--	0.00	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	--	4.07	0.04	0.08	0.45	0.92
EBIT Growth (%)	--	30.07	-23.57	-1.78	36.82	70.92
Net Profit Growth (%)	--	22.49	-22.79	-6.24	27.39	69.80
EPS Growth (%)	--	50.02	0.34	0.21	0.24	0.77
Book Value Growth (%)	--	101.28	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	--	-9.54	-3.61	-0.37	-0.31
Price / Book Value	--	5.40	7.07	2.19	0.21	0.19
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	6.56	-23.17	-498.76	125.44	-0.95
Close Price ($)	--	27.92	18.75	10.79	11.20	12.32
High Price ($)	--	52.88	33.20	14.16	18.92	40.08
Low Price ($)	--	12.41	6.15	3.86	8.32	8.00
Market Cap ($ Cr)	--	1,093.92	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	0.94	0.16	1.24	0.94	0.66
Short term debt to equity ratio	4.38	0.06	0.08	0.03	0.01	0.00
Current Ratio	--	5.83	3.44	4.10	2.89	3.29
Quick Ratio	--	5.72	3.33	3.87	2.89	3.18
Interest Coverage	--	-3.19	-3.69	-3.66	-4.72	-12.80

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	--	25.67	35.33	41.68	23.58	13.49
Asset Turnover	--	0.24	0.33	0.43	0.41	0.24
Receivable days	--	--	137.43	115.98	60.11	36.68
Inventory Days	--	--	63.22	40.23	15.33	28.90
Payable days	--	--	54.73	70.28	25.62	21.12
Cash Conversion Cycle	--	--	145.93	85.93	49.82	44.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.