Northwest Natural Holding (NWN) Peer Comparison
$52.11
As on 13-Nov-2026 16:00EST
Market cap
$2,198 Mln
Revenue (TTM)
$1,306 Mln
P/E Ratio
17.2
P/B Ratio
1.4
Div. Yield
3.8 %
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,198 | 7,258 | 6,746 | 5,271 | 3,540 |
Revenue ($ Mln) |
1,306 | 2,515 | 1,722 | 2,324 | 1,010 |
Net Profit ($ Mln) |
126.04 | 665.44 | 261.64 | 293.01 | 152.40 |
Net Margin (%) |
9.65 | 26.46 | 15.19 | 12.61 | 15.09 |
RoE (%) |
8.15 | 18.79 | 6.38 | 8.31 | 9.09 |
Price to Earnings |
17.20 | 10.88 | 22.65 | 17.84 | 22.18 |
Price-To-Book |
1.44 | 1.80 | 1.64 | 1.47 | 2.09 |
Income Statement ($ Mln)
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,306.08 | 2,515.22 | 1,722.19 | 2,324.04 | 1,009.80 |
|
Cost of Revenue
|
595.06 | 1,131.76 | 598.09 | 823.41 | 594.70 |
|
Gross Profit
|
510.06 | 1,506.24 | 567.96 | 1,428.52 | 294.10 |
|
Operating Expenses
|
298.42 | 393.77 | 626.20 | 1,251.36 | 287.40 |
|
Operating Profit (EBIT)
|
412.60 | 989.69 | 497.89 | 489.38 | 274.90 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
168.84 | 884.32 | 373.98 | 354.57 | 209.50 |
|
Provision for Tax
|
42.80 | 218.87 | 110.87 | 61.56 | 57.10 |
|
Profit after Tax (Net Income)
|
126.04 | 665.44 | 261.64 | 293.01 | 152.40 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
57.79 | 181.65 | 68.36 | 86.31 | 46.10 |
Liabilities ($ Mln)
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,514.27 | 3,988.01 | 4,102.00 | 3,529.74 | 1,701.20 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,398.06 | 5,809.34 | 5,715.06 | 4,259.31 | 1,902.40 |
|
Current Liabilities
|
664.51 | 1,231.97 | 749.01 | 1,195.91 | 713.80 |
|
Total Liabilities
|
6,167.04 | 8,719.10 | 10,429.48 | 8,853.08 | 3,994.80 |
Assets ($ Mln)
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,034.25 | 9,134.35 | 9,902.38 | 8,291.33 | 4,114.00 |
|
Current Assets
|
542.59 | 1,894.96 | 663.69 | 693.64 | 203.40 |
|
Total Assets
|
6,167.04 | 8,719.10 | 10,429.48 | 8,853.08 | 3,994.80 |
|
Total Debt*
|
2,867.20 | 3,948.22 | 3,531.78 | 3,517.20 | 1,771.30 |
|
Net Current Assets
|
-121.92 | 0.00 | -85.32 | -502.27 | -510.40 |
Cashflow ($ Mln)
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
269.12 | 1,100.03 | 556.08 | 578.83 | 233.70 |
|
Cash Flow from Investing Activities
|
-808.90 | -891.70 | -24.81 | -715.32 | -435.70 |
|
Cash from Financing Activities
|
532.87 | -203.38 | -318.28 | 91.68 | 195.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.02 | 8.97 | 5.49 | 3.99 | 4.59 |
|
ROE (%)
|
8.15 | 17.04 | 6.38 | 8.31 | 9.09 |
|
ROA (%)
|
1.82 | 5.90 | 2.33 | 2.91 | 3.30 |
|
EBIT Margin (%)
|
22.08 | 41.02 | 30.70 | 20.68 | 28.12 |
|
Net Margin (%)
|
9.65 | 26.46 | 15.19 | 12.61 | 15.09 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.16 | 10.92 | -56.99 | -1.89 | 13.95 |
|
EBIT Growth (%)
|
14.71 | 21.40 | -5.75 | 7.38 | 13.37 |
|
Net Profit Growth (%)
|
25.38 | 28.34 | -43.60 | 14.93 | 16.47 |
|
EPS Growth (%)
|
23.27 | 23.97 | -43.82 | 9.34 | 14.24 |
|
Book Value Growth (%)
|
3.25 | 22.68 | 3.81 | 6.13 | 8.92 |
Valuation Ratios
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.89 | 16.25 | 13.20 | 17.77 | 19.99 |
|
Price / Book Value
|
1.44 | 1.80 | 1.64 | 1.47 | 2.09 |
|
Dividend Yield (%)
|
3.81 | 2.88 | 2.73 | 3.28 | 2.02 |
|
EV/EBITDA
|
9.66 | 7.37 | 11.94 | 10.89 | 13.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.68 | 0.00 | 0.85 | 0.76 | 0.77 |
|
Short term debt to equity ratio
|
0.17 | 0.17 | 0.01 | 0.23 | 0.27 |
|
Current Ratio
|
0.82 | 1.54 | 0.89 | 0.58 | 0.28 |
|
Quick Ratio
|
0.58 | 1.47 | 0.76 | 0.32 | 0.25 |
|
Interest Coverage
|
2.38 | 6.55 | 3.10 | 3.60 | 3.81 |
Operating Efficiency Ratios
| Northwest Natural Holding (NWN) | National Fuel Gas (NFG) | Southwest Gas Holdings Inc. (DE) (SWX) | ONE Gas (OGS) | Chesapeake Utilities (CPK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.08 | 8.85 | 10.01 | 9.29 | 11.30 |
|
Asset Turnover
|
0.19 | 0.22 | 0.15 | 0.23 | 0.22 |
|
Receivable days
|
60.97 | 32.41 | 103.85 | 73.67 | 53.59 |
|
Inventory Days
|
54.99 | 40.85 | 24.96 | 96.33 | 15.39 |
|
Payable days
|
72.37 | 82.66 | 74.19 | 88.38 | 55.57 |
|
Cash Conversion Cycle
|
43.58 | -9.41 | 54.62 | 81.62 | 13.41 |