Market cap
$0 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -95.74 | -99.06 | -64.28 | -8.01 | -- |
| EBIT | 3.89 | 41.03 | -4.93 | -248.22 | -253.79 |
| Net Profit | -31.67 | 18.88 | -2.16 | -205.15 | -- |
| EPS | -30.56 | 19.91 | -1.22 | -32.00 | -- |
| Book Value | -- | -- | -49.92 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -386.90 | -1,314.29 | -1,073.48 | -566.24 | -375.61 |
| Net Margin
| -- | -- | -1,007.26 | -- | -- |
| Return on equity
| -63.74 | 39.84 | -91.88 | -71.21 | -41.26 |
| Return on Capital
| -59.24 | 142.92 | -- | -70.64 | -40.74 |
| Return on Assets
| -49.32 | -457.91 | -52.14 | -58.06 | -34.89 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.01 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
--
|
-70.64
|
-40.74
|
-66.34
|
318.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-91.88
Lower than Peers by 92.49
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-91.88
|
-71.21
|
-41.26
|
-78.76
|
150.29
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
ROA
-52.14
Lower than Peers by 52.09
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-52.14
|
-58.06
|
-34.89
|
-55.01
|
-1,160.65
|
|
Peer Median
|
-0.05
|
--
|
--
|
--
|
--
|
EBIT Margin
-1,073.48
Lower than Peers by 1,077.97
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-1,073.48
|
-566.24
|
-375.61
|
-218.85
|
-1,865.28
|
|
Peer Median
|
4.48
|
--
|
--
|
--
|
--
|
Net Margin
-1,007.26
Lower than Peers by 1,007.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-1,007.26
|
-566.69
|
-376.23
|
-263.99
|
-2,789.29
|
|
Peer Median
|
-0.16
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-0.01
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-0.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-64.28
Lower than Peers by 63.14
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-64.28
|
-0.12
|
-0.06
|
15.33
|
0.67
|
|
Peer Median
|
-1.14
|
--
|
--
|
--
|
--
|
EBIT Growth
-4.93
Lower than Peers by 7.41
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-4.93
|
-32.34
|
-62.03
|
-91.54
|
12.19
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
Net Profit Growth
-2.16
Lower than Peers by 20.54
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-2.16
|
-32.23
|
-34.54
|
-54.51
|
-32.87
|
|
Peer Median
|
18.39
|
--
|
--
|
--
|
--
|
EPS Growth
-1.22
Lower than Peers by 39.23
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-1.22
|
-0.32
|
0.66
|
-2.28
|
--
|
|
Peer Median
|
38.01
|
--
|
--
|
--
|
--
|
Book Value Growth
-53.61
Lower than Peers by 53.68
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-53.61
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.12
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
0.01
|
0.01
|
0.01
|
0.02
|
-0.64
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
0.00
|
0.02
|
0.01
|
0.01
|
-0.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
7.11
Higher than Peers by 5.88
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
7.11
|
6.48
|
5.09
|
9.75
|
0.02
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
Quick Ratio
7.11
Higher than Peers by 5.99
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
7.11
|
--
|
--
|
9.75
|
--
|
|
Peer Median
|
1.12
|
--
|
--
|
--
|
--
|
Interest Coverage
-1,312.73
Lower than Peers by 1,314.07
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
-1,312.73
|
-1,247.50
|
-1,226.69
|
-4.16
|
-4.04
|
|
Peer Median
|
1.35
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.39
Lower than Peers by 11.10
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
8.39
|
5.64
|
102.92
|
47.37
|
21.79
|
|
Peer Median
|
19.49
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.47
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
0.05
|
0.10
|
0.09
|
0.21
|
0.42
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
--
|
224.41
|
279.59
|
88.95
|
422.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
--
|
--
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
--
|
14,602.82
|
234.02
|
263.61
|
353.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
--
|
--
|
45.56
|
-174.66
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
--
|
-0.67
|
-4.18
|
-2.63
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.00
Lower than Peers by 1.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
0.00
|
0.72
|
1.69
|
0.82
|
--
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
0.96
|
0.41
|
-1.87
|
0.71
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
0
Lower than Peers by 86
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Kubient Inc (KBNT)
|
0
|
--
|
--
|
--
|
--
|
|
Peer Median
|
86
|
--
|
--
|
--
|
--
|