Industrial Logistics Properties Trust of Beneficial Interest (ILPT) Financials
$7.65
As on 10-Sep-2026 15:34EDT
Market cap
$549 Mln
Revenue (TTM)
$455 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
3 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
455.39
|
448.85
|
442.32
|
437.34
|
388.15
|
219.87
|
|||||
|
Cost of Revenue
|
405.34
|
392.13
|
62.56
|
60.05
|
50.62
|
30.13
|
|||||
|
Gross Profit
|
50.05
|
56.72
|
379.76
|
377.29
|
337.53
|
189.74
|
|||||
|
Operating Expenses
|
-99.55
|
-91.21
|
240.99
|
248.08
|
224.71
|
86.00
|
|||||
|
Operating Profit (EBIT)
|
149.60
|
147.93
|
138.77
|
129.20
|
112.81
|
103.74
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-12.47
|
52.97
|
|||||
|
Profit before Tax
|
-84.60
|
-102.46
|
-137.01
|
-149.62
|
-286.80
|
119.96
|
|||||
|
Provision for Tax
|
0.22
|
0.10
|
0.16
|
0.10
|
0.05
|
0.27
|
|||||
|
Profit after Tax (Net Income)
|
-47.24
|
-66.19
|
-95.67
|
-107.99
|
-226.72
|
119.68
|
|||||
|
Minority Interest
|
34.72
|
36.38
|
41.50
|
41.73
|
60.12
|
0.18
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-226.72
|
119.68
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
461.66
|
489.70
|
562.02
|
669.95
|
790.72
|
1,038.04
|
|||||
|
Minority Interest
|
34.72
|
--
|
--
|
--
|
540.05
|
--
|
|||||
|
Non-Current Liabilities
|
4,194.05
|
2,869.75
|
4,315.47
|
4,324.48
|
4,267.02
|
658.56
|
|||||
|
Current Liabilities
|
87.62
|
1,419.50
|
81.53
|
77.42
|
78.37
|
211.96
|
|||||
|
Total Liabilities
|
5,210.45
|
5,189.94
|
5,406.33
|
5,563.68
|
5,676.17
|
1,908.56
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,802.07
|
4,870.24
|
5,034.69
|
5,198.78
|
5,428.38
|
1,803.28
|
|||||
|
Current Assets
|
320.77
|
319.70
|
371.64
|
364.89
|
247.79
|
105.27
|
|||||
|
Total Assets
|
5,210.45
|
5,189.94
|
5,406.33
|
5,563.68
|
5,676.17
|
1,908.56
|
|||||
|
Total Debt*
|
4,194.05
|
4,224.19
|
4,315.47
|
4,324.48
|
4,267.02
|
840.56
|
|||||
|
Net Current Assets
|
233.16
|
235.33
|
290.12
|
287.47
|
169.42
|
-103.59
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
60.67
|
1.96
|
6.06
|
83.25
|
110.65
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.96
|
16.42
|
67.74
|
-3,445.87
|
22.88
|
|||||
|
Cash from Financing Activities
|
--
|
-124.08
|
-21.63
|
31.14
|
3,474.00
|
-126.96
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
111.38
|
6.56
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.71
|
-1.00
|
-1.45
|
-1.65
|
-3.47
|
1.83
|
|||||
|
Cash EPS ($)
|
--
|
1.41
|
1.09
|
1.03
|
-1.10
|
2.59
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.40
|
8.54
|
10.22
|
12.11
|
15.91
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.92
|
0.03
|
0.09
|
1.27
|
1.70
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.64
|
0.03
|
0.09
|
1.27
|
1.70
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.38
|
-1.94
|
-2.15
|
-6.54
|
6.39
|
|||||
|
ROE (%)
|
-2.63
|
-12.59
|
-15.53
|
-14.79
|
-24.80
|
11.73
|
|||||
|
ROA (%)
|
-0.90
|
-1.25
|
-1.74
|
-1.92
|
-5.98
|
6.26
|
|||||
|
EBIT Margin (%)
|
37.51
|
36.25
|
33.96
|
31.56
|
-3.56
|
52.15
|
|||||
|
Net Margin (%)
|
-10.37
|
-14.75
|
-21.63
|
-24.69
|
-60.35
|
43.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.69
|
0.01
|
0.01
|
0.13
|
0.77
|
-0.14
|
|||||
|
EBIT Growth (%)
|
15.54
|
8.33
|
8.82
|
1,098.48
|
-112.06
|
5.83
|
|||||
|
Net Profit Growth (%)
|
76.16
|
30.82
|
11.41
|
52.37
|
-289.44
|
45.83
|
|||||
|
EPS Growth (%)
|
48.86
|
0.31
|
0.12
|
0.53
|
-2.89
|
0.46
|
|||||
|
Book Value Growth (%)
|
-11.47
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-5.54
|
-2.51
|
-2.85
|
-0.94
|
13.65
|
|||||
|
Price / Book Value
|
1.19
|
0.75
|
0.43
|
0.46
|
0.27
|
1.57
|
|||||
|
Dividend Yield (%)
|
3.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.90
|
13.44
|
13.39
|
14.17
|
29.27
|
13.93
|
|||||
|
Close Price ($)
|
8.87
|
5.54
|
3.65
|
4.70
|
3.27
|
25.05
|
|||||
|
High Price ($)
|
9.37
|
6.57
|
5.45
|
4.98
|
25.73
|
28.66
|
|||||
|
Low Price ($)
|
4.50
|
2.45
|
3.15
|
1.65
|
3.05
|
21.01
|
|||||
|
Market Cap ($ Cr)
|
549.32
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
9.06
|
8.63
|
7.68
|
6.45
|
5.40
|
0.81
|
|||||
|
Short term debt to equity ratio
|
--
|
2.90
|
4.72
|
0.03
|
0.03
|
0.18
|
|||||
|
Current Ratio
|
3.66
|
0.23
|
4.56
|
4.71
|
3.16
|
0.50
|
|||||
|
Quick Ratio
|
3.66
|
--
|
--
|
-1.72
|
4.09
|
0.50
|
|||||
|
Interest Coverage
|
0.66
|
0.62
|
0.51
|
0.48
|
-0.05
|
3.22
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.51
|
30.45
|
29.20
|
27.25
|
27.57
|
34.51
|
|||||
|
Asset Turnover
|
0.09
|
0.08
|
0.08
|
0.08
|
0.10
|
0.11
|
|||||
|
Receivable days
|
--
|
108.16
|
102.53
|
94.45
|
86.05
|
120.76
|
|||||
|
Inventory Days
|
--
|
--
|
2,908.99
|
1,292.88
|
-263.83
|
559.65
|
|||||
|
Payable days
|
--
|
70.47
|
401.96
|
409.01
|
365.51
|
215.44
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
2,609.55
|
978.32
|
-543.28
|
464.97
|