Market cap
$1,878 Mln
Revenue (TTM)
$526 Mln
P/E Ratio
18.6
P/B Ratio
27.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.46 | 5.92 | 0.25 | 8.27 | 14.81 |
| EBIT | 11.09 | 80.40 | 156.57 | 9.57 | -4.78 |
| Net Profit | 167.72 | 302.91 | 106.24 | 49.53 | -19.10 |
| EPS | 478.89 | 898.36 | 2,763.71 | 71.81 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| 15.55 | 20.88 | 30.49 | 6.96 | 9.20 |
| Net Margin
| 10.30 | 9.17 | 22.88 | 1.89 | 6.13 |
| Return on equity
| -155.05 | -104.85 | -690.14 | 100.54 | 124.44 |
| Return on Capital
| 10.07 | 64.72 | 21.29 | 1.28 | 7.65 |
| Return on Assets
| 4.38 | 10.64 | 8.69 | 0.81 | 3.65 |
| Debt to Equity (x)
| -- | -- | -- | -190.38 | 15.43 |
Profitability
ROCE
21.29
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
21.29
|
1.28
|
7.65
|
7.66
|
285.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-690.14
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
-690.14
|
100.54
|
124.44
|
-11.26
|
-47.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
8.69
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
8.69
|
0.81
|
3.65
|
3.83
|
36.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
30.49
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
30.49
|
6.96
|
9.20
|
12.87
|
44.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
22.88
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
22.88
|
1.89
|
6.13
|
5.79
|
42.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.01
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
-0.01
|
-0.01
|
0.28
|
0.27
|
0.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
331.76
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
331.76
|
-24.90
|
-8.73
|
-63.49
|
22.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
1,082.28
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
1,082.28
|
-68.84
|
31.84
|
-82.51
|
11.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
10.63
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
10.63
|
-0.69
|
0.39
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
--
|
-190.38
|
15.43
|
15.12
|
-1.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
--
|
-83.92
|
0.11
|
--
|
-0.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
25.68
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
25.68
|
3.07
|
1.51
|
1.63
|
16.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.03
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
1.03
|
112.88
|
13.51
|
4.44
|
28.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.38
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
0.38
|
0.42
|
0.60
|
0.66
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
211.04
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
211.04
|
231.02
|
31.03
|
48.71
|
84.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
24.94
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
24.94
|
16.21
|
12.69
|
13.89
|
19.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.45
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
17.45
|
82.70
|
49.82
|
74.57
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-73.04
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
-73.04
|
-137.54
|
61.71
|
70.70
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
GreenSky Inc. Class A (GSKY)
|
16.69
|
37.92
|
32.06
|
32.71
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|