Market cap
$16 Mln
Revenue (TTM)
$574 Mln
P/E Ratio
--
P/B Ratio
25.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.65 | -2.34 | -5.26 | 14.64 | 102.48 |
| EBIT | -8.32 | -85.32 | -447.02 | -275.15 | -287.28 |
| Net Profit | -7.50 | -27.32 | -50.02 | -194.25 | -291.43 |
| EPS | -7.14 | -24.11 | -46.41 | -189.04 | -279.48 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -2.61 | -13.63 | -14.30 | -9.17 | 4.41 |
| Net Margin
| -31.85 | -45.49 | -39.33 | -- | -- |
| Return on equity
| 78.78 | 83.43 | -- | 53.36 | 43.42 |
| Return on Capital
| -13.10 | -14.60 | -- | -17.70 | -8.64 |
| Return on Assets
| -10.42 | -10.08 | -10.22 | -14.18 | -6.93 |
| Debt to Equity (x)
| -- | -- | 0.00 | -3.24 | -5.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
-17.70
|
-8.64
|
-12.94
|
-6.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
53.36
|
43.42
|
139.56
|
99.41
|
|
Peer Median
|
33.49
|
--
|
--
|
--
|
--
|
ROA
-10.22
Lower than Peers by 16.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-10.22
|
-14.18
|
-6.93
|
-10.16
|
-4.54
|
|
Peer Median
|
6.13
|
--
|
--
|
--
|
--
|
EBIT Margin
-14.30
Lower than Peers by 23.89
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-14.30
|
-9.17
|
4.41
|
-3.08
|
-5.10
|
|
Peer Median
|
9.59
|
--
|
--
|
--
|
--
|
Net Margin
-39.33
Lower than Peers by 46.86
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-39.33
|
-32.03
|
-18.76
|
-31.85
|
-28.76
|
|
Peer Median
|
7.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-5.26
Lower than Peers by 12.99
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-5.26
|
0.23
|
0.18
|
2.43
|
5.56
|
|
Peer Median
|
7.74
|
--
|
--
|
--
|
--
|
EBIT Growth
-447.02
Lower than Peers by 458.86
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-447.02
|
-356.78
|
268.94
|
-106.65
|
39.36
|
|
Peer Median
|
11.85
|
--
|
--
|
--
|
--
|
Net Profit Growth
-50.02
Lower than Peers by 62.23
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-50.02
|
-110.68
|
28.59
|
-299.54
|
-112.54
|
|
Peer Median
|
12.21
|
--
|
--
|
--
|
--
|
EPS Growth
-46.41
Lower than Peers by 65.77
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-46.41
|
-1.05
|
0.29
|
-2.43
|
-0.97
|
|
Peer Median
|
19.36
|
--
|
--
|
--
|
--
|
Book Value Growth
-44.75
Lower than Peers by 52.54
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-44.75
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.79
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
0.00
|
-3.24
|
-5.40
|
-7.03
|
-46.74
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-2.18
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-2.18
|
-0.14
|
-0.23
|
-0.40
|
-0.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.03
Lower than Peers by 1.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
0.03
|
0.30
|
0.44
|
0.36
|
0.60
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Quick Ratio
0.03
Lower than Peers by 0.97
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
0.03
|
0.27
|
0.40
|
0.33
|
0.57
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.54
Lower than Peers by 8.37
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
-0.54
|
-0.39
|
0.18
|
-0.13
|
-0.21
|
|
Peer Median
|
7.82
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.44
Lower than Peers by 0.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
2.44
|
3.28
|
4.40
|
5.86
|
16.89
|
|
Peer Median
|
3.05
|
--
|
--
|
--
|
--
|
Asset Turnover
0.26
Lower than Peers by 0.71
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
0.26
|
0.44
|
0.37
|
0.33
|
0.17
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
12.50
|
17.11
|
19.72
|
37.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
7.32
|
8.97
|
10.59
|
57.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
25.00
|
22.18
|
37.79
|
106.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
-5.18
|
3.91
|
-7.48
|
-10.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
-0.40
|
-1.02
|
-0.68
|
-6.10
|
|
Peer Median
|
32.06
|
--
|
--
|
--
|
--
|
Price / Book Value
25.58
Higher than Peers by 17.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
25.58
|
-0.17
|
-0.36
|
-0.54
|
-8.90
|
|
Peer Median
|
8.43
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
EV/EBITDA
42.70
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
42.70
|
-1,940.89
|
27.47
|
81.17
|
476.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
16
Lower than Peers by 850
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
FAT Brands Inc (FATBB)
|
16
|
--
|
--
|
--
|
--
|
|
Peer Median
|
866
|
--
|
--
|
--
|
--
|