Market cap
$896 Mln
Revenue (TTM)
$1,392 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,392.24
|
1,450.92
|
1,331.32
|
1,242.67
|
1,168.68
|
1,005.61
|
|||||
|
Cost of Revenue
|
945.33
|
942.07
|
836.67
|
806.67
|
740.40
|
612.83
|
|||||
|
Gross Profit
|
446.91
|
508.85
|
494.65
|
436.00
|
428.28
|
392.78
|
|||||
|
Operating Expenses
|
365.13
|
290.21
|
273.63
|
231.06
|
224.95
|
211.86
|
|||||
|
Operating Profit (EBIT)
|
81.78
|
218.64
|
221.02
|
204.95
|
203.33
|
180.93
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-30.31
|
33.55
|
|||||
|
Profit before Tax
|
-254.63
|
135.90
|
186.05
|
175.69
|
150.57
|
80.86
|
|||||
|
Provision for Tax
|
-55.87
|
32.29
|
46.74
|
42.12
|
42.00
|
39.98
|
|||||
|
Profit after Tax (Net Income)
|
-198.76
|
103.61
|
139.31
|
133.57
|
108.57
|
40.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
108.57
|
65.64
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,418.12
|
1,806.83
|
1,727.49
|
1,571.10
|
1,438.66
|
1,188.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
547.55
|
464.65
|
647.97
|
464.06
|
581.85
|
749.75
|
|||||
|
Current Liabilities
|
96.78
|
124.56
|
108.62
|
89.86
|
102.25
|
113.66
|
|||||
|
Total Liabilities
|
2,159.22
|
2,396.05
|
2,484.07
|
2,125.01
|
2,122.76
|
2,052.22
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,598.31
|
1,942.36
|
2,043.79
|
1,753.36
|
1,771.16
|
1,753.55
|
|||||
|
Current Assets
|
464.14
|
453.68
|
440.28
|
371.65
|
351.60
|
298.67
|
|||||
|
Total Assets
|
2,159.22
|
2,396.05
|
2,484.07
|
2,125.01
|
2,122.76
|
2,052.22
|
|||||
|
Total Debt*
|
397.04
|
304.43
|
437.31
|
327.70
|
454.17
|
600.95
|
|||||
|
Net Current Assets
|
367.36
|
329.12
|
331.67
|
281.80
|
249.35
|
185.00
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
178.46
|
214.51
|
168.42
|
110.10
|
132.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-20.93
|
-286.88
|
-12.19
|
-8.16
|
-2.51
|
|||||
|
Cash from Financing Activities
|
--
|
-191.21
|
117.10
|
-135.84
|
-109.49
|
-150.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-7.55
|
-170.49
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.85
|
6.86
|
7.05
|
5.90
|
2.30
|
|||||
|
ROE (%)
|
-12.61
|
5.86
|
8.45
|
8.88
|
8.26
|
3.51
|
|||||
|
ROA (%)
|
-8.46
|
4.25
|
6.04
|
6.29
|
5.20
|
2.00
|
|||||
|
EBIT Margin (%)
|
-13.93
|
10.97
|
15.93
|
16.56
|
14.76
|
11.18
|
|||||
|
Net Margin (%)
|
-14.28
|
7.14
|
10.46
|
10.75
|
9.54
|
3.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.48
|
0.09
|
0.07
|
0.06
|
0.16
|
0.23
|
|||||
|
EBIT Growth (%)
|
-187.90
|
-24.96
|
3.07
|
19.32
|
53.40
|
0.57
|
|||||
|
Net Profit Growth (%)
|
-236.83
|
-25.62
|
4.29
|
23.03
|
165.59
|
-37.72
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.63
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.06
|
1.13
|
1.27
|
1.03
|
1.95
|
3.87
|
|||||
|
Close Price ($)
|
11.52
|
28.63
|
31.59
|
36.08
|
30.55
|
35.62
|
|||||
|
High Price ($)
|
35.16
|
40.53
|
43.00
|
40.16
|
45.77
|
38.50
|
|||||
|
Low Price ($)
|
10.21
|
28.14
|
30.00
|
29.21
|
30.33
|
18.62
|
|||||
|
Market Cap ($ Cr)
|
895.91
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.28
|
0.17
|
0.25
|
0.21
|
0.32
|
0.51
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
4.80
|
3.64
|
4.05
|
4.14
|
3.44
|
2.63
|
|||||
|
Quick Ratio
|
3.10
|
2.30
|
2.75
|
2.84
|
2.21
|
1.77
|
|||||
|
Interest Coverage
|
-11.70
|
6.85
|
8.15
|
6.84
|
7.88
|
3.56
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.21
|
11.37
|
11.32
|
11.67
|
11.35
|
11.08
|
|||||
|
Asset Turnover
|
0.59
|
0.59
|
0.58
|
0.59
|
0.56
|
0.49
|
|||||
|
Receivable days
|
--
|
39.74
|
40.58
|
40.82
|
38.15
|
36.54
|
|||||
|
Inventory Days
|
--
|
59.96
|
56.47
|
54.80
|
54.94
|
46.59
|
|||||
|
Payable days
|
--
|
26.53
|
24.29
|
26.00
|
30.06
|
27.40
|
|||||
|
Cash Conversion Cycle
|
--
|
73.17
|
72.76
|
69.62
|
63.03
|
55.73
|